Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.6M
|
$3.1M
|
$2.3M
|
$1.6M
|
$669K
|
$100K
|
$0K
|
| Room | $365K | $1.9M | $2.7M | $3.4M | $4.3M | $4.9M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.6M
|
$365K |
| 1999 | $5.0M |
$3.1M
|
$1.9M |
| 2000 | $5.0M |
$2.3M
|
$2.7M |
| 2001 | $5.0M |
$1.6M
|
$3.4M |
| 2002 | $5.0M |
$669K
|
$4.3M |
| 2003 | $5.0M |
$100K
|
$4.9M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,634,950 | $3,104,950 | $2,324,000 | $1,634,600 | $669,000 | $100,000 | $0 |
| › ML Salary | $3,336,700 | $2,081,150 | $1,393,000 | $941,100 | $318,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,561,700 | $1,273,650 | $638,000 | $363,600 | $273,000 | $0 | $0 |
| ↳ Entry 1 | $415,000 | $440,000 | $465,000 | $285,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $67,500 | $72,500 | $40,000 | $42,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $42,500 | $45,000 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,298,250 | $1,023,800 | $931,000 | $693,500 | $351,000 | $100,000 | $0 |
| ↳ Standard | $884,750 | $610,300 | $700,000 | $450,000 | $200,000 | $100,000 | $0 |
| ↳ Entry 2 | $387,500 | $386,500 | $203,000 | $214,500 | $151,000 | $0 | $0 |
| ↳ Entry 3 | $26,000 | $27,000 | $28,000 | $29,000 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,634,950 | $3,104,950 | $2,324,000 | $1,634,600 | $669,000 | $100,000 | $0 |
| Cap Room | $365,050 | $1,895,050 | $2,676,000 | $3,365,400 | $4,331,000 | $4,900,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,634,950
›
ML Salary
$3,336,700
↳ Franchise
$250,000
↳ Standard
$2,561,700
↳ Entry 1
$415,000
↳ Entry 2
$67,500
↳ Entry 3
$42,500
›
AAA Salary
$1,298,250
↳ Standard
$884,750
↳ Entry 2
$387,500
↳ Entry 3
$26,000
Salary Retention
$0
Total Expenses
$4,634,950
Cap Room
$365,050
1999
Salary Cap
$5,000,000
Organizational Salary
$3,104,950
›
ML Salary
$2,081,150
↳ Franchise
$250,000
↳ Standard
$1,273,650
↳ Entry 1
$440,000
↳ Entry 2
$72,500
↳ Entry 3
$45,000
›
AAA Salary
$1,023,800
↳ Standard
$610,300
↳ Entry 2
$386,500
↳ Entry 3
$27,000
Salary Retention
$0
Total Expenses
$3,104,950
Cap Room
$1,895,050
2000
Salary Cap
$5,000,000
Organizational Salary
$2,324,000
›
ML Salary
$1,393,000
↳ Franchise
$250,000
↳ Standard
$638,000
↳ Entry 1
$465,000
↳ Entry 2
$40,000
↳ Entry 3
$0
›
AAA Salary
$931,000
↳ Standard
$700,000
↳ Entry 2
$203,000
↳ Entry 3
$28,000
Salary Retention
$0
Total Expenses
$2,324,000
Cap Room
$2,676,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,634,600
›
ML Salary
$941,100
↳ Franchise
$250,000
↳ Standard
$363,600
↳ Entry 1
$285,000
↳ Entry 2
$42,500
↳ Entry 3
$0
›
AAA Salary
$693,500
↳ Standard
$450,000
↳ Entry 2
$214,500
↳ Entry 3
$29,000
Salary Retention
$0
Total Expenses
$1,634,600
Cap Room
$3,365,400
2002
Salary Cap
$5,000,000
Organizational Salary
$669,000
›
ML Salary
$318,000
↳ Franchise
$0
↳ Standard
$273,000
↳ Entry 1
$0
↳ Entry 2
$45,000
↳ Entry 3
$0
›
AAA Salary
$351,000
↳ Standard
$200,000
↳ Entry 2
$151,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$669,000
Cap Room
$4,331,000
2003
Salary Cap
$5,000,000
Organizational Salary
$100,000
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$100,000
↳ Standard
$100,000
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$100,000
Cap Room
$4,900,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0