Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.8M
|
$2.8M
|
$2.5M
|
$1.2M
|
$444K
|
$305K
|
$0K
|
| Room | $197K | $2.2M | $2.5M | $3.8M | $4.6M | $4.7M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.8M
|
$197K |
| 1999 | $5.0M |
$2.8M
|
$2.2M |
| 2000 | $5.0M |
$2.5M
|
$2.5M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$444K
|
$4.6M |
| 2003 | $5.0M |
$305K
|
$4.7M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,623,367 | $2,828,688 | $2,509,650 | $1,155,500 | $444,000 | $305,000 | $0 |
| › ML Salary | $2,651,774 | $1,550,688 | $1,208,150 | $522,500 | $140,000 | $100,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $1,776,774 | $633,188 | $445,650 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $240,000 | $255,000 | $270,000 | $185,000 | $95,000 | $100,000 | $0 |
| ↳ Entry 2 | $342,500 | $367,500 | $242,500 | $87,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $42,500 | $45,000 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,971,593 | $1,278,000 | $1,301,500 | $633,000 | $304,000 | $205,000 | $0 |
| ↳ Standard | $1,011,593 | $357,000 | $357,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $155,000 | $165,000 | $175,000 | $185,000 | $195,000 | $205,000 | $0 |
| ↳ Entry 2 | $522,500 | $571,000 | $569,500 | $448,000 | $109,000 | $0 | $0 |
| ↳ Entry 3 | $132,500 | $185,000 | $200,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $150,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $179,400 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,802,767 | $2,828,688 | $2,509,650 | $1,155,500 | $444,000 | $305,000 | $0 |
| Cap Room | $197,233 | $2,171,312 | $2,490,350 | $3,844,500 | $4,556,000 | $4,695,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,623,367
›
ML Salary
$2,651,774
↳ Franchise
$250,000
↳ Standard
$1,776,774
↳ Entry 1
$240,000
↳ Entry 2
$342,500
↳ Entry 3
$42,500
›
AAA Salary
$1,971,593
↳ Standard
$1,011,593
↳ Entry 1
$155,000
↳ Entry 2
$522,500
↳ Entry 3
$132,500
↳ Veteran
$150,000
Salary Retention
$179,400
Total Expenses
$4,802,767
Cap Room
$197,233
1999
Salary Cap
$5,000,000
Organizational Salary
$2,828,688
›
ML Salary
$1,550,688
↳ Franchise
$250,000
↳ Standard
$633,188
↳ Entry 1
$255,000
↳ Entry 2
$367,500
↳ Entry 3
$45,000
›
AAA Salary
$1,278,000
↳ Standard
$357,000
↳ Entry 1
$165,000
↳ Entry 2
$571,000
↳ Entry 3
$185,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,828,688
Cap Room
$2,171,312
2000
Salary Cap
$5,000,000
Organizational Salary
$2,509,650
›
ML Salary
$1,208,150
↳ Franchise
$250,000
↳ Standard
$445,650
↳ Entry 1
$270,000
↳ Entry 2
$242,500
↳ Entry 3
$0
›
AAA Salary
$1,301,500
↳ Standard
$357,000
↳ Entry 1
$175,000
↳ Entry 2
$569,500
↳ Entry 3
$200,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,509,650
Cap Room
$2,490,350
2001
Salary Cap
$5,000,000
Organizational Salary
$1,155,500
›
ML Salary
$522,500
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 1
$185,000
↳ Entry 2
$87,500
↳ Entry 3
$0
›
AAA Salary
$633,000
↳ Standard
$0
↳ Entry 1
$185,000
↳ Entry 2
$448,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,155,500
Cap Room
$3,844,500
2002
Salary Cap
$5,000,000
Organizational Salary
$444,000
›
ML Salary
$140,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$95,000
↳ Entry 2
$45,000
↳ Entry 3
$0
›
AAA Salary
$304,000
↳ Standard
$0
↳ Entry 1
$195,000
↳ Entry 2
$109,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$444,000
Cap Room
$4,556,000
2003
Salary Cap
$5,000,000
Organizational Salary
$305,000
›
ML Salary
$100,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$100,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$205,000
↳ Standard
$0
↳ Entry 1
$205,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$305,000
Cap Room
$4,695,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0