Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.6M
|
$3.0M
|
$2.1M
|
$1.6M
|
$679K
|
$0K
|
$0K
|
| Room | $438K | $2.0M | $2.9M | $3.4M | $4.3M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.6M
|
$438K |
| 1999 | $5.0M |
$3.0M
|
$2.0M |
| 2000 | $5.0M |
$2.1M
|
$2.9M |
| 2001 | $5.0M |
$1.6M
|
$3.4M |
| 2002 | $5.0M |
$679K
|
$4.3M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,561,805 | $3,022,003 | $2,125,367 | $1,613,000 | $679,000 | $0 | $0 |
| › ML Salary | $3,579,775 | $2,291,233 | $1,441,667 | $1,370,000 | $500,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,349,775 | $1,266,233 | $559,167 | $555,000 | $500,000 | $0 | $0 |
| ↳ Entry 1 | $452,500 | $475,000 | $460,000 | $380,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $377,500 | $300,000 | $172,500 | $185,000 | $0 | $0 | $0 |
| ↳ Veteran | $150,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $982,030 | $730,770 | $683,700 | $243,000 | $179,000 | $0 | $0 |
| ↳ Standard | $322,030 | $214,770 | $106,700 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $450,000 | $426,000 | $457,000 | $243,000 | $179,000 | $0 | $0 |
| ↳ Entry 3 | $60,000 | $90,000 | $120,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $150,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,561,805 | $3,022,003 | $2,125,367 | $1,613,000 | $679,000 | $0 | $0 |
| Cap Room | $438,195 | $1,977,997 | $2,874,633 | $3,387,000 | $4,321,000 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,561,805
›
ML Salary
$3,579,775
↳ Franchise
$250,000
↳ Standard
$2,349,775
↳ Entry 1
$452,500
↳ Entry 2
$377,500
↳ Veteran
$150,000
›
AAA Salary
$982,030
↳ Standard
$322,030
↳ Entry 2
$450,000
↳ Entry 3
$60,000
↳ Veteran
$150,000
Salary Retention
$0
Total Expenses
$4,561,805
Cap Room
$438,195
1999
Salary Cap
$5,000,000
Organizational Salary
$3,022,003
›
ML Salary
$2,291,233
↳ Franchise
$250,000
↳ Standard
$1,266,233
↳ Entry 1
$475,000
↳ Entry 2
$300,000
↳ Veteran
$0
›
AAA Salary
$730,770
↳ Standard
$214,770
↳ Entry 2
$426,000
↳ Entry 3
$90,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,022,003
Cap Room
$1,977,997
2000
Salary Cap
$5,000,000
Organizational Salary
$2,125,367
›
ML Salary
$1,441,667
↳ Franchise
$250,000
↳ Standard
$559,167
↳ Entry 1
$460,000
↳ Entry 2
$172,500
↳ Veteran
$0
›
AAA Salary
$683,700
↳ Standard
$106,700
↳ Entry 2
$457,000
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,125,367
Cap Room
$2,874,633
2001
Salary Cap
$5,000,000
Organizational Salary
$1,613,000
›
ML Salary
$1,370,000
↳ Franchise
$250,000
↳ Standard
$555,000
↳ Entry 1
$380,000
↳ Entry 2
$185,000
↳ Veteran
$0
›
AAA Salary
$243,000
↳ Standard
$0
↳ Entry 2
$243,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,613,000
Cap Room
$3,387,000
2002
Salary Cap
$5,000,000
Organizational Salary
$679,000
›
ML Salary
$500,000
↳ Franchise
$0
↳ Standard
$500,000
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$179,000
↳ Standard
$0
↳ Entry 2
$179,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$679,000
Cap Room
$4,321,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0