Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$3.8M
|
$2.6M
|
$1.8M
|
$1.2M
|
$319K
|
$220K
|
$0K
|
| Room | $1.2M | $2.4M | $3.2M | $3.8M | $4.7M | $4.8M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$3.8M
|
$1.2M |
| 1999 | $5.0M |
$2.6M
|
$2.4M |
| 2000 | $5.0M |
$1.8M
|
$3.2M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$319K
|
$4.7M |
| 2003 | $5.0M |
$220K
|
$4.8M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,783,425 | $2,563,425 | $1,770,000 | $1,160,500 | $319,000 | $220,000 | $0 |
| › ML Salary | $2,700,925 | $2,162,425 | $1,425,500 | $877,500 | $140,000 | $145,000 | $0 |
| ↳ Standard | $1,402,425 | $1,402,425 | $1,030,500 | $677,500 | $0 | $0 | $0 |
| ↳ Entry 1 | $515,000 | $535,000 | $265,000 | $135,000 | $140,000 | $145,000 | $0 |
| ↳ Entry 2 | $277,500 | $225,000 | $130,000 | $65,000 | $0 | $0 | $0 |
| ↳ Veteran | $506,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,082,500 | $401,000 | $344,500 | $283,000 | $179,000 | $75,000 | $0 |
| ↳ Entry 1 | $127,500 | $100,000 | $60,000 | $65,000 | $70,000 | $75,000 | $0 |
| ↳ Entry 2 | $605,000 | $301,000 | $284,500 | $218,000 | $109,000 | $0 | $0 |
| ↳ Veteran | $350,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $3,783,425 | $2,563,425 | $1,770,000 | $1,160,500 | $319,000 | $220,000 | $0 |
| Cap Room | $1,216,575 | $2,436,575 | $3,230,000 | $3,839,500 | $4,681,000 | $4,780,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,783,425
›
ML Salary
$2,700,925
↳ Standard
$1,402,425
↳ Entry 1
$515,000
↳ Entry 2
$277,500
↳ Veteran
$506,000
›
AAA Salary
$1,082,500
↳ Entry 1
$127,500
↳ Entry 2
$605,000
↳ Veteran
$350,000
Salary Retention
$0
Total Expenses
$3,783,425
Cap Room
$1,216,575
1999
Salary Cap
$5,000,000
Organizational Salary
$2,563,425
›
ML Salary
$2,162,425
↳ Standard
$1,402,425
↳ Entry 1
$535,000
↳ Entry 2
$225,000
↳ Veteran
$0
›
AAA Salary
$401,000
↳ Entry 1
$100,000
↳ Entry 2
$301,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,563,425
Cap Room
$2,436,575
2000
Salary Cap
$5,000,000
Organizational Salary
$1,770,000
›
ML Salary
$1,425,500
↳ Standard
$1,030,500
↳ Entry 1
$265,000
↳ Entry 2
$130,000
↳ Veteran
$0
›
AAA Salary
$344,500
↳ Entry 1
$60,000
↳ Entry 2
$284,500
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,770,000
Cap Room
$3,230,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,160,500
›
ML Salary
$877,500
↳ Standard
$677,500
↳ Entry 1
$135,000
↳ Entry 2
$65,000
↳ Veteran
$0
›
AAA Salary
$283,000
↳ Entry 1
$65,000
↳ Entry 2
$218,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,160,500
Cap Room
$3,839,500
2002
Salary Cap
$5,000,000
Organizational Salary
$319,000
›
ML Salary
$140,000
↳ Standard
$0
↳ Entry 1
$140,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$179,000
↳ Entry 1
$70,000
↳ Entry 2
$109,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$319,000
Cap Room
$4,681,000
2003
Salary Cap
$5,000,000
Organizational Salary
$220,000
›
ML Salary
$145,000
↳ Standard
$0
↳ Entry 1
$145,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$75,000
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$220,000
Cap Room
$4,780,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0