Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$3.7M
|
$3.3M
|
$2.5M
|
$1.9M
|
$1.1M
|
$295K
|
$0K
|
| Room | $1.3M | $1.7M | $2.5M | $3.1M | $3.9M | $4.7M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$3.7M
|
$1.3M |
| 1999 | $5.0M |
$3.3M
|
$1.7M |
| 2000 | $5.0M |
$2.5M
|
$2.5M |
| 2001 | $5.0M |
$1.9M
|
$3.1M |
| 2002 | $5.0M |
$1.1M
|
$3.9M |
| 2003 | $5.0M |
$295K
|
$4.7M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,680,570 | $3,306,451 | $2,503,026 | $1,898,526 | $1,062,027 | $295,000 | $0 |
| › ML Salary | $2,500,370 | $2,470,251 | $1,733,326 | $1,185,326 | $447,827 | $145,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $1,457,870 | $1,460,251 | $1,088,326 | $735,326 | $307,827 | $0 | $0 |
| ↳ Entry 1 | $440,000 | $455,000 | $265,000 | $135,000 | $140,000 | $145,000 | $0 |
| ↳ Entry 2 | $277,500 | $225,000 | $130,000 | $65,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $75,000 | $80,000 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,180,200 | $836,200 | $769,700 | $713,200 | $614,200 | $150,000 | $0 |
| ↳ Standard | $415,200 | $415,200 | $365,200 | $365,200 | $365,200 | $0 | $0 |
| ↳ Entry 1 | $100,000 | $110,000 | $120,000 | $130,000 | $140,000 | $150,000 | $0 |
| ↳ Entry 2 | $537,500 | $266,000 | $284,500 | $218,000 | $109,000 | $0 | $0 |
| ↳ Entry 3 | $77,500 | $45,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $3,680,570 | $3,306,451 | $2,503,026 | $1,898,526 | $1,062,027 | $295,000 | $0 |
| Cap Room | $1,319,430 | $1,693,549 | $2,496,974 | $3,101,474 | $3,937,973 | $4,705,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,680,570
›
ML Salary
$2,500,370
↳ Franchise
$250,000
↳ Standard
$1,457,870
↳ Entry 1
$440,000
↳ Entry 2
$277,500
↳ Entry 3
$75,000
›
AAA Salary
$1,180,200
↳ Standard
$415,200
↳ Entry 1
$100,000
↳ Entry 2
$537,500
↳ Entry 3
$77,500
↳ Veteran
$50,000
Salary Retention
$0
Total Expenses
$3,680,570
Cap Room
$1,319,430
1999
Salary Cap
$5,000,000
Organizational Salary
$3,306,451
›
ML Salary
$2,470,251
↳ Franchise
$250,000
↳ Standard
$1,460,251
↳ Entry 1
$455,000
↳ Entry 2
$225,000
↳ Entry 3
$80,000
›
AAA Salary
$836,200
↳ Standard
$415,200
↳ Entry 1
$110,000
↳ Entry 2
$266,000
↳ Entry 3
$45,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,306,451
Cap Room
$1,693,549
2000
Salary Cap
$5,000,000
Organizational Salary
$2,503,026
›
ML Salary
$1,733,326
↳ Franchise
$250,000
↳ Standard
$1,088,326
↳ Entry 1
$265,000
↳ Entry 2
$130,000
↳ Entry 3
$0
›
AAA Salary
$769,700
↳ Standard
$365,200
↳ Entry 1
$120,000
↳ Entry 2
$284,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,503,026
Cap Room
$2,496,974
2001
Salary Cap
$5,000,000
Organizational Salary
$1,898,526
›
ML Salary
$1,185,326
↳ Franchise
$250,000
↳ Standard
$735,326
↳ Entry 1
$135,000
↳ Entry 2
$65,000
↳ Entry 3
$0
›
AAA Salary
$713,200
↳ Standard
$365,200
↳ Entry 1
$130,000
↳ Entry 2
$218,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,898,526
Cap Room
$3,101,474
2002
Salary Cap
$5,000,000
Organizational Salary
$1,062,027
›
ML Salary
$447,827
↳ Franchise
$0
↳ Standard
$307,827
↳ Entry 1
$140,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$614,200
↳ Standard
$365,200
↳ Entry 1
$140,000
↳ Entry 2
$109,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,062,027
Cap Room
$3,937,973
2003
Salary Cap
$5,000,000
Organizational Salary
$295,000
›
ML Salary
$145,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$145,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$150,000
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$295,000
Cap Room
$4,705,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0