Doubleday Baseball League

Minnesota Twins

80–79 PCT .503 4th place

Hugg Baseball League Salt Lake City Buzz 54–68 PCT .443 5th place

Financial Overview

The contracts and financial commitments behind this club.

Cap outlook

1998 at a glance, with the seven-year outlook below.

Salary cap $5.2M

Committed $3.7M

Cap room $1.5M

	1998 NOW	1999	2000	2001	2002	2003	2004
Cap	$5.2M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M
Used	$3.7M 71%	$3.3M 66%	$2.5M 50%	$1.9M 38%	$1.1M 21%	$295K 6%	$0 0%
Room	$1.5M	$1.7M	$2.5M	$3.1M	$3.9M	$4.7M	$5.0M

Year	Cap	Used	Room
1998 NOW	$5.2M	$3.7M 71%	$1.5M
1999	$5.0M	$3.3M 66%	$1.7M
2000	$5.0M	$2.5M 50%	$2.5M
2001	$5.0M	$1.9M 38%	$3.1M
2002	$5.0M	$1.1M 21%	$3.9M
2003	$5.0M	$295K 6%	$4.7M
2004	$5.0M	$0 0%	$5.0M

Year-by-year breakdown

Salary commitments, retention, and projected room. Select a salary row to see contract types.

Category	1998	1999	2000	2001	2002	2003	2004
Salary Cap	$5,150,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000
Organizational Salary	$3,680,570	$3,306,451	$2,503,026	$1,898,526	$1,062,027	$295,000	$0
› DBL Salary	$2,500,370	$2,470,251	$1,733,326	$1,185,326	$447,827	$145,000	$0
↳ Franchise	$250,000	$250,000	$250,000	$250,000	$0	$0	$0
↳ Standard	$1,457,870	$1,460,251	$1,088,326	$735,326	$307,827	$0	$0
↳ Entry 1	$440,000	$455,000	$265,000	$135,000	$140,000	$145,000	$0
↳ Entry 2	$277,500	$225,000	$130,000	$65,000	$0	$0	$0
↳ Entry 3	$75,000	$80,000	$0	$0	$0	$0	$0
› HBL Salary	$1,180,200	$836,200	$769,700	$713,200	$614,200	$150,000	$0
↳ Standard	$415,200	$415,200	$365,200	$365,200	$365,200	$0	$0
↳ Entry 1	$100,000	$110,000	$120,000	$130,000	$140,000	$150,000	$0
↳ Entry 2	$537,500	$266,000	$284,500	$218,000	$109,000	$0	$0
↳ Entry 3	$77,500	$45,000	$0	$0	$0	$0	$0
↳ Veteran	$50,000	$0	$0	$0	$0	$0	$0
Salary Retention	$0	$0	$0	$0	$0	$0	$0
Total Expenses	$3,680,570	$3,306,451	$2,503,026	$1,898,526	$1,062,027	$295,000	$0
Cap Room	$1,469,430	$1,693,549	$2,496,974	$3,101,474	$3,937,973	$4,705,000	$5,000,000

1998

Current season

Salary Cap $5,150,000

Organizational Salary $3,680,570

› DBL Salary $2,500,370

↳ Franchise $250,000

↳ Standard $1,457,870

↳ Entry 1 $440,000

↳ Entry 2 $277,500

↳ Entry 3 $75,000

› HBL Salary $1,180,200

↳ Standard $415,200

↳ Entry 1 $100,000

↳ Entry 2 $537,500

↳ Entry 3 $77,500

↳ Veteran $50,000

Salary Retention $0

Total Expenses $3,680,570

Cap Room $1,469,430

1999

Salary Cap $5,000,000

Organizational Salary $3,306,451

› DBL Salary $2,470,251

↳ Franchise $250,000

↳ Standard $1,460,251

↳ Entry 1 $455,000

↳ Entry 2 $225,000

↳ Entry 3 $80,000

› HBL Salary $836,200

↳ Standard $415,200

↳ Entry 1 $110,000

↳ Entry 2 $266,000

↳ Entry 3 $45,000

↳ Veteran $0

Salary Retention $0

Total Expenses $3,306,451

Cap Room $1,693,549

2000

Salary Cap $5,000,000

Organizational Salary $2,503,026

› DBL Salary $1,733,326

↳ Franchise $250,000

↳ Standard $1,088,326

↳ Entry 1 $265,000

↳ Entry 2 $130,000

↳ Entry 3 $0

› HBL Salary $769,700

↳ Standard $365,200

↳ Entry 1 $120,000

↳ Entry 2 $284,500

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $2,503,026

Cap Room $2,496,974

2001

Salary Cap $5,000,000

Organizational Salary $1,898,526

› DBL Salary $1,185,326

↳ Franchise $250,000

↳ Standard $735,326

↳ Entry 1 $135,000

↳ Entry 2 $65,000

↳ Entry 3 $0

› HBL Salary $713,200

↳ Standard $365,200

↳ Entry 1 $130,000

↳ Entry 2 $218,000

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $1,898,526

Cap Room $3,101,474

2002

Salary Cap $5,000,000

Organizational Salary $1,062,027

› DBL Salary $447,827

↳ Franchise $0

↳ Standard $307,827

↳ Entry 1 $140,000

↳ Entry 2 $0

↳ Entry 3 $0

› HBL Salary $614,200

↳ Standard $365,200

↳ Entry 1 $140,000

↳ Entry 2 $109,000

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $1,062,027

Cap Room $3,937,973

2003

Salary Cap $5,000,000

Organizational Salary $295,000

› DBL Salary $145,000

↳ Franchise $0

↳ Standard $0

↳ Entry 1 $145,000

↳ Entry 2 $0

↳ Entry 3 $0

› HBL Salary $150,000

↳ Standard $0

↳ Entry 1 $150,000

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $295,000

Cap Room $4,705,000

2004

Salary Cap $5,000,000

Organizational Salary $0

› DBL Salary $0

↳ Franchise $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 2 $0

↳ Entry 3 $0

› HBL Salary $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $0

Cap Room $5,000,000