Doubleday Baseball League

Montreal Expos

99–60 PCT .623 2nd place

Hugg Baseball League Jacksonville Suns 58–64 PCT .475 4th place

Financial Overview

The contracts and financial commitments behind this club.

Cap outlook

1998 at a glance, with the seven-year outlook below.

Salary cap $5.2M

Committed $5.0M

Cap room $150K

	1998 NOW	1999	2000	2001	2002	2003	2004
Cap	$5.2M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M
Used	$5.0M 97%	$3.7M 74%	$1.5M 31%	$395K 8%	$190K 4%	$105K 2%	$0 0%
Room	$150K	$1.3M	$3.5M	$4.6M	$4.8M	$4.9M	$5.0M

Year	Cap	Used	Room
1998 NOW	$5.2M	$5.0M 97%	$150K
1999	$5.0M	$3.7M 74%	$1.3M
2000	$5.0M	$1.5M 31%	$3.5M
2001	$5.0M	$395K 8%	$4.6M
2002	$5.0M	$190K 4%	$4.8M
2003	$5.0M	$105K 2%	$4.9M
2004	$5.0M	$0 0%	$5.0M

Year-by-year breakdown

Salary commitments, retention, and projected room. Select a salary row to see contract types.

Category	1998	1999	2000	2001	2002	2003	2004
Salary Cap	$5,150,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000
Organizational Salary	$5,000,300	$3,676,117	$1,526,950	$395,000	$190,000	$105,000	$0
› DBL Salary	$3,976,250	$3,158,617	$1,081,950	$95,000	$0	$0	$0
↳ Standard	$3,315,650	$2,718,617	$991,950	$0	$0	$0	$0
↳ Entry 1	$400,600	$345,000	$90,000	$95,000	$0	$0	$0
↳ Entry 3	$210,000	$95,000	$0	$0	$0	$0	$0
↳ Veteran	$50,000	$0	$0	$0	$0	$0	$0
› HBL Salary	$1,024,050	$517,500	$445,000	$300,000	$190,000	$105,000	$0
↳ Standard	$511,550	$50,000	$0	$0	$0	$0	$0
↳ Entry 1	$80,000	$85,000	$90,000	$95,000	$100,000	$105,000	$0
↳ Entry 2	$372,500	$292,500	$235,000	$205,000	$90,000	$0	$0
↳ Entry 3	$60,000	$90,000	$120,000	$0	$0	$0	$0
Salary Retention	$0	$0	$0	$0	$0	$0	$0
Total Expenses	$5,000,300	$3,676,117	$1,526,950	$395,000	$190,000	$105,000	$0
Cap Room	$149,700	$1,323,883	$3,473,050	$4,605,000	$4,810,000	$4,895,000	$5,000,000

1998

Current season

Salary Cap $5,150,000

Organizational Salary $5,000,300

› DBL Salary $3,976,250

↳ Standard $3,315,650

↳ Entry 1 $400,600

↳ Entry 3 $210,000

↳ Veteran $50,000

› HBL Salary $1,024,050

↳ Standard $511,550

↳ Entry 1 $80,000

↳ Entry 2 $372,500

↳ Entry 3 $60,000

Salary Retention $0

Total Expenses $5,000,300

Cap Room $149,700

1999

Salary Cap $5,000,000

Organizational Salary $3,676,117

› DBL Salary $3,158,617

↳ Standard $2,718,617

↳ Entry 1 $345,000

↳ Entry 3 $95,000

↳ Veteran $0

› HBL Salary $517,500

↳ Standard $50,000

↳ Entry 1 $85,000

↳ Entry 2 $292,500

↳ Entry 3 $90,000

Salary Retention $0

Total Expenses $3,676,117

Cap Room $1,323,883

2000

Salary Cap $5,000,000

Organizational Salary $1,526,950

› DBL Salary $1,081,950

↳ Standard $991,950

↳ Entry 1 $90,000

↳ Entry 3 $0

↳ Veteran $0

› HBL Salary $445,000

↳ Standard $0

↳ Entry 1 $90,000

↳ Entry 2 $235,000

↳ Entry 3 $120,000

Salary Retention $0

Total Expenses $1,526,950

Cap Room $3,473,050

2001

Salary Cap $5,000,000

Organizational Salary $395,000

› DBL Salary $95,000

↳ Standard $0

↳ Entry 1 $95,000

↳ Entry 3 $0

↳ Veteran $0

› HBL Salary $300,000

↳ Standard $0

↳ Entry 1 $95,000

↳ Entry 2 $205,000

↳ Entry 3 $0

Salary Retention $0

Total Expenses $395,000

Cap Room $4,605,000

2002

Salary Cap $5,000,000

Organizational Salary $190,000

› DBL Salary $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 3 $0

↳ Veteran $0

› HBL Salary $190,000

↳ Standard $0

↳ Entry 1 $100,000

↳ Entry 2 $90,000

↳ Entry 3 $0

Salary Retention $0

Total Expenses $190,000

Cap Room $4,810,000

2003

Salary Cap $5,000,000

Organizational Salary $105,000

› DBL Salary $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 3 $0

↳ Veteran $0

› HBL Salary $105,000

↳ Standard $0

↳ Entry 1 $105,000

↳ Entry 2 $0

↳ Entry 3 $0

Salary Retention $0

Total Expenses $105,000

Cap Room $4,895,000

2004

Salary Cap $5,000,000

Organizational Salary $0

› DBL Salary $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 3 $0

↳ Veteran $0

› HBL Salary $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 2 $0

↳ Entry 3 $0

Salary Retention $0

Total Expenses $0

Cap Room $5,000,000