Doubleday Baseball League

Philadelphia Phillies

53–78 PCT .405 4th place

Hugg Baseball League Columbus Clippers 64–58 PCT .525 4th place

Financial Overview

The contracts and financial commitments behind this club.

Cap outlook

1998 at a glance, with the seven-year outlook below.

Salary cap $5.2M

Committed $3.7M

Cap room $1.5M

	1998 NOW	1999	2000	2001	2002	2003	2004
Cap	$5.2M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M
Used	$3.7M 71%	$2.3M 46%	$2.1M 42%	$1.4M 29%	$515K 10%	$455K 9%	$0 0%
Room	$1.5M	$2.7M	$2.9M	$3.6M	$4.5M	$4.5M	$5.0M

Year	Cap	Used	Room
1998 NOW	$5.2M	$3.7M 71%	$1.5M
1999	$5.0M	$2.3M 46%	$2.7M
2000	$5.0M	$2.1M 42%	$2.9M
2001	$5.0M	$1.4M 29%	$3.6M
2002	$5.0M	$515K 10%	$4.5M
2003	$5.0M	$455K 9%	$4.5M
2004	$5.0M	$0 0%	$5.0M

Year-by-year breakdown

Salary commitments, retention, and projected room. Select a salary row to see contract types.

Category	1998	1999	2000	2001	2002	2003	2004
Salary Cap	$5,150,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000
Organizational Salary	$3,667,400	$2,310,500	$2,114,000	$1,432,000	$515,000	$455,000	$0
› ML Salary	$2,202,400	$1,572,000	$1,464,000	$1,092,000	$235,000	$250,000	$0
↳ Standard	$1,314,900	$819,500	$666,500	$287,000	$0	$0	$0
↳ Entry 1	$485,000	$510,000	$535,000	$560,000	$235,000	$250,000	$0
↳ Entry 2	$222,500	$242,500	$262,500	$245,000	$0	$0	$0
↳ Entry 3	$45,000	$0	$0	$0	$0	$0	$0
↳ Veteran	$135,000	$0	$0	$0	$0	$0	$0
› AAA Salary	$1,465,000	$738,500	$650,000	$340,000	$280,000	$205,000	$0
↳ Standard	$632,500	$206,000	$100,000	$0	$0	$0	$0
↳ Entry 1	$180,000	$185,000	$190,000	$195,000	$200,000	$205,000	$0
↳ Entry 2	$397,500	$257,500	$240,000	$145,000	$80,000	$0	$0
↳ Entry 3	$155,000	$90,000	$120,000	$0	$0	$0	$0
↳ Veteran	$100,000	$0	$0	$0	$0	$0	$0
Salary Retention	$0	$0	$0	$0	$0	$0	$0
Total Expenses	$3,667,400	$2,310,500	$2,114,000	$1,432,000	$515,000	$455,000	$0
Cap Room	$1,482,600	$2,689,500	$2,886,000	$3,568,000	$4,485,000	$4,545,000	$5,000,000

1998

Current season

Salary Cap $5,150,000

Organizational Salary $3,667,400

› ML Salary $2,202,400

↳ Standard $1,314,900

↳ Entry 1 $485,000

↳ Entry 2 $222,500

↳ Entry 3 $45,000

↳ Veteran $135,000

› AAA Salary $1,465,000

↳ Standard $632,500

↳ Entry 1 $180,000

↳ Entry 2 $397,500

↳ Entry 3 $155,000

↳ Veteran $100,000

Salary Retention $0

Total Expenses $3,667,400

Cap Room $1,482,600

1999

Salary Cap $5,000,000

Organizational Salary $2,310,500

› ML Salary $1,572,000

↳ Standard $819,500

↳ Entry 1 $510,000

↳ Entry 2 $242,500

↳ Entry 3 $0

↳ Veteran $0

› AAA Salary $738,500

↳ Standard $206,000

↳ Entry 1 $185,000

↳ Entry 2 $257,500

↳ Entry 3 $90,000

↳ Veteran $0

Salary Retention $0

Total Expenses $2,310,500

Cap Room $2,689,500

2000

Salary Cap $5,000,000

Organizational Salary $2,114,000

› ML Salary $1,464,000

↳ Standard $666,500

↳ Entry 1 $535,000

↳ Entry 2 $262,500

↳ Entry 3 $0

↳ Veteran $0

› AAA Salary $650,000

↳ Standard $100,000

↳ Entry 1 $190,000

↳ Entry 2 $240,000

↳ Entry 3 $120,000

↳ Veteran $0

Salary Retention $0

Total Expenses $2,114,000

Cap Room $2,886,000

2001

Salary Cap $5,000,000

Organizational Salary $1,432,000

› ML Salary $1,092,000

↳ Standard $287,000

↳ Entry 1 $560,000

↳ Entry 2 $245,000

↳ Entry 3 $0

↳ Veteran $0

› AAA Salary $340,000

↳ Standard $0

↳ Entry 1 $195,000

↳ Entry 2 $145,000

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $1,432,000

Cap Room $3,568,000

2002

Salary Cap $5,000,000

Organizational Salary $515,000

› ML Salary $235,000

↳ Standard $0

↳ Entry 1 $235,000

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

› AAA Salary $280,000

↳ Standard $0

↳ Entry 1 $200,000

↳ Entry 2 $80,000

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $515,000

Cap Room $4,485,000

2003

Salary Cap $5,000,000

Organizational Salary $455,000

› ML Salary $250,000

↳ Standard $0

↳ Entry 1 $250,000

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

› AAA Salary $205,000

↳ Standard $0

↳ Entry 1 $205,000

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $455,000

Cap Room $4,545,000

2004

Salary Cap $5,000,000

Organizational Salary $0

› ML Salary $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

› AAA Salary $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $0

Cap Room $5,000,000