Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$4.4M
|
$2.7M
|
$2.1M
|
$1.3M
|
$409K
|
$0K
|
| Room | $38K | $578K | $2.3M | $2.9M | $3.7M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$38K |
| 1999 | $5.0M |
$4.4M
|
$578K |
| 2000 | $5.0M |
$2.7M
|
$2.3M |
| 2001 | $5.0M |
$2.1M
|
$2.9M |
| 2002 | $5.0M |
$1.3M
|
$3.7M |
| 2003 | $5.0M |
$409K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,961,640 | $4,422,455 | $2,714,768 | $2,134,443 | $1,319,243 | $409,200 | $0 |
| › ML Salary | $3,702,648 | $3,768,288 | $2,529,768 | $2,064,443 | $1,319,243 | $409,200 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $3,157,648 | $3,258,288 | $2,154,768 | $1,684,443 | $1,319,243 | $409,200 | $0 |
| ↳ Entry 1 | $115,000 | $120,000 | $125,000 | $130,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $130,000 | $140,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,258,992 | $654,167 | $185,000 | $70,000 | $0 | $0 | $0 |
| ↳ Standard | $628,992 | $384,167 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $470,000 | $180,000 | $65,000 | $70,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $110,000 | $90,000 | $120,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,961,640 | $4,422,455 | $2,714,768 | $2,134,443 | $1,319,243 | $409,200 | $0 |
| Cap Room | $38,360 | $577,545 | $2,285,232 | $2,865,557 | $3,680,757 | $4,590,800 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,961,640
›
ML Salary
$3,702,648
↳ Franchise
$250,000
↳ Standard
$3,157,648
↳ Entry 1
$115,000
↳ Entry 2
$130,000
↳ Veteran
$50,000
›
AAA Salary
$1,258,992
↳ Standard
$628,992
↳ Entry 2
$470,000
↳ Entry 3
$110,000
↳ Veteran
$50,000
Salary Retention
$0
Total Expenses
$4,961,640
Cap Room
$38,360
1999
Salary Cap
$5,000,000
Organizational Salary
$4,422,455
›
ML Salary
$3,768,288
↳ Franchise
$250,000
↳ Standard
$3,258,288
↳ Entry 1
$120,000
↳ Entry 2
$140,000
↳ Veteran
$0
›
AAA Salary
$654,167
↳ Standard
$384,167
↳ Entry 2
$180,000
↳ Entry 3
$90,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$4,422,455
Cap Room
$577,545
2000
Salary Cap
$5,000,000
Organizational Salary
$2,714,768
›
ML Salary
$2,529,768
↳ Franchise
$250,000
↳ Standard
$2,154,768
↳ Entry 1
$125,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$185,000
↳ Standard
$0
↳ Entry 2
$65,000
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,714,768
Cap Room
$2,285,232
2001
Salary Cap
$5,000,000
Organizational Salary
$2,134,443
›
ML Salary
$2,064,443
↳ Franchise
$250,000
↳ Standard
$1,684,443
↳ Entry 1
$130,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$70,000
↳ Standard
$0
↳ Entry 2
$70,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,134,443
Cap Room
$2,865,557
2002
Salary Cap
$5,000,000
Organizational Salary
$1,319,243
›
ML Salary
$1,319,243
↳ Franchise
$0
↳ Standard
$1,319,243
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,319,243
Cap Room
$3,680,757
2003
Salary Cap
$5,000,000
Organizational Salary
$409,200
›
ML Salary
$409,200
↳ Franchise
$0
↳ Standard
$409,200
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$409,200
Cap Room
$4,590,800
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0