Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$770K
|
$1.4M
|
$725K
|
$635K
|
$555K
|
$285K
|
$225K
|
| Room | $4.2M | $3.6M | $4.3M | $4.4M | $4.4M | $4.7M | $4.8M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$770K
|
$4.2M |
| 1998 | $5.0M |
$1.4M
|
$3.6M |
| 1999 | $5.0M |
$725K
|
$4.3M |
| 2000 | $5.0M |
$635K
|
$4.4M |
| 2001 | $5.0M |
$555K
|
$4.4M |
| 2002 | $5.0M |
$285K
|
$4.7M |
| 2003 | $5.0M |
$225K
|
$4.8M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $770,000 | $1,423,000 | $724,500 | $635,000 | $555,000 | $285,000 | $225,000 |
| › ML Salary | $770,000 | $1,423,000 | $724,500 | $635,000 | $555,000 | $285,000 | $225,000 |
| ↳ Standard | $50,000 | $323,000 | $147,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $0 | $175,000 | $185,000 | $195,000 | $205,000 | $215,000 | $225,000 |
| ↳ Entry 2 | $720,000 | $885,000 | $332,500 | $360,000 | $350,000 | $70,000 | $0 |
| ↳ Entry 3 | $0 | $40,000 | $60,000 | $80,000 | $0 | $0 | $0 |
| AAA Salary | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $770,000 | $1,423,000 | $724,500 | $635,000 | $555,000 | $285,000 | $225,000 |
| Cap Room | $4,230,000 | $3,577,000 | $4,275,500 | $4,365,000 | $4,445,000 | $4,715,000 | $4,775,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$770,000
›
ML Salary
$770,000
↳ Standard
$50,000
↳ Entry 1
$0
↳ Entry 2
$720,000
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$770,000
Cap Room
$4,230,000
1998
Salary Cap
$5,000,000
Organizational Salary
$1,423,000
›
ML Salary
$1,423,000
↳ Standard
$323,000
↳ Entry 1
$175,000
↳ Entry 2
$885,000
↳ Entry 3
$40,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$1,423,000
Cap Room
$3,577,000
1999
Salary Cap
$5,000,000
Organizational Salary
$724,500
›
ML Salary
$724,500
↳ Standard
$147,000
↳ Entry 1
$185,000
↳ Entry 2
$332,500
↳ Entry 3
$60,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$724,500
Cap Room
$4,275,500
2000
Salary Cap
$5,000,000
Organizational Salary
$635,000
›
ML Salary
$635,000
↳ Standard
$0
↳ Entry 1
$195,000
↳ Entry 2
$360,000
↳ Entry 3
$80,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$635,000
Cap Room
$4,365,000
2001
Salary Cap
$5,000,000
Organizational Salary
$555,000
›
ML Salary
$555,000
↳ Standard
$0
↳ Entry 1
$205,000
↳ Entry 2
$350,000
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$555,000
Cap Room
$4,445,000
2002
Salary Cap
$5,000,000
Organizational Salary
$285,000
›
ML Salary
$285,000
↳ Standard
$0
↳ Entry 1
$215,000
↳ Entry 2
$70,000
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$285,000
Cap Room
$4,715,000
2003
Salary Cap
$5,000,000
Organizational Salary
$225,000
›
ML Salary
$225,000
↳ Standard
$0
↳ Entry 1
$225,000
↳ Entry 2
$0
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$225,000
Cap Room
$4,775,000