Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.3M
|
$1.8M
|
$1.5M
|
$1.2M
|
$579K
|
$445K
|
$0K
|
| Room | $657K | $3.2M | $3.5M | $3.8M | $4.4M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.3M
|
$657K |
| 1999 | $5.0M |
$1.8M
|
$3.2M |
| 2000 | $5.0M |
$1.5M
|
$3.5M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$579K
|
$4.4M |
| 2003 | $5.0M |
$445K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $2,983,500 | $1,824,000 | $1,500,000 | $1,192,500 | $579,000 | $445,000 | $0 |
| › ML Salary | $1,865,500 | $1,118,500 | $830,500 | $697,000 | $220,000 | $230,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $574,000 | $356,000 | $128,000 | $62,000 | $0 | $0 | $0 |
| ↳ Entry 1 | $305,000 | $320,000 | $335,000 | $350,000 | $220,000 | $230,000 | $0 |
| ↳ Entry 2 | $207,500 | $162,500 | $77,500 | $35,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $20,000 | $30,000 | $40,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $509,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,118,000 | $705,500 | $669,500 | $495,500 | $359,000 | $215,000 | $0 |
| ↳ Standard | $298,000 | $112,000 | $50,000 | $50,000 | $0 | $0 | $0 |
| ↳ Entry 1 | $165,000 | $175,000 | $185,000 | $195,000 | $205,000 | $215,000 | $0 |
| ↳ Entry 2 | $512,500 | $293,500 | $314,500 | $250,500 | $154,000 | $0 | $0 |
| ↳ Entry 3 | $92,500 | $125,000 | $120,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $1,359,595 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,343,095 | $1,824,000 | $1,500,000 | $1,192,500 | $579,000 | $445,000 | $0 |
| Cap Room | $656,905 | $3,176,000 | $3,500,000 | $3,807,500 | $4,421,000 | $4,555,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$2,983,500
›
ML Salary
$1,865,500
↳ Franchise
$250,000
↳ Standard
$574,000
↳ Entry 1
$305,000
↳ Entry 2
$207,500
↳ Entry 3
$20,000
↳ Veteran
$509,000
›
AAA Salary
$1,118,000
↳ Standard
$298,000
↳ Entry 1
$165,000
↳ Entry 2
$512,500
↳ Entry 3
$92,500
↳ Veteran
$50,000
Salary Retention
$1,359,595
Total Expenses
$4,343,095
Cap Room
$656,905
1999
Salary Cap
$5,000,000
Organizational Salary
$1,824,000
›
ML Salary
$1,118,500
↳ Franchise
$250,000
↳ Standard
$356,000
↳ Entry 1
$320,000
↳ Entry 2
$162,500
↳ Entry 3
$30,000
↳ Veteran
$0
›
AAA Salary
$705,500
↳ Standard
$112,000
↳ Entry 1
$175,000
↳ Entry 2
$293,500
↳ Entry 3
$125,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,824,000
Cap Room
$3,176,000
2000
Salary Cap
$5,000,000
Organizational Salary
$1,500,000
›
ML Salary
$830,500
↳ Franchise
$250,000
↳ Standard
$128,000
↳ Entry 1
$335,000
↳ Entry 2
$77,500
↳ Entry 3
$40,000
↳ Veteran
$0
›
AAA Salary
$669,500
↳ Standard
$50,000
↳ Entry 1
$185,000
↳ Entry 2
$314,500
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,500,000
Cap Room
$3,500,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,192,500
›
ML Salary
$697,000
↳ Franchise
$250,000
↳ Standard
$62,000
↳ Entry 1
$350,000
↳ Entry 2
$35,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$495,500
↳ Standard
$50,000
↳ Entry 1
$195,000
↳ Entry 2
$250,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,192,500
Cap Room
$3,807,500
2002
Salary Cap
$5,000,000
Organizational Salary
$579,000
›
ML Salary
$220,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$220,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$359,000
↳ Standard
$0
↳ Entry 1
$205,000
↳ Entry 2
$154,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$579,000
Cap Room
$4,421,000
2003
Salary Cap
$5,000,000
Organizational Salary
$445,000
›
ML Salary
$230,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$230,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$215,000
↳ Standard
$0
↳ Entry 1
$215,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$445,000
Cap Room
$4,555,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0