Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$1.0M
|
$1.3M
|
$644K
|
$502K
|
$208K
|
$99K
|
$75K
|
| Room | $4.0M | $3.7M | $4.4M | $4.5M | $4.8M | $4.9M | $4.9M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$1.0M
|
$4.0M |
| 1998 | $5.0M |
$1.3M
|
$3.7M |
| 1999 | $5.0M |
$644K
|
$4.4M |
| 2000 | $5.0M |
$502K
|
$4.5M |
| 2001 | $5.0M |
$208K
|
$4.8M |
| 2002 | $5.0M |
$99K
|
$4.9M |
| 2003 | $5.0M |
$75K
|
$4.9M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $1,012,500 | $1,322,500 | $643,500 | $502,000 | $208,000 | $99,000 | $75,000 |
| › ML Salary | $1,012,500 | $1,322,500 | $643,500 | $502,000 | $208,000 | $99,000 | $75,000 |
| ↳ Standard | $395,000 | $480,000 | $50,000 | $50,000 | $50,000 | $0 | $0 |
| ↳ Entry 1 | $0 | $50,000 | $55,000 | $60,000 | $65,000 | $70,000 | $75,000 |
| ↳ Entry 2 | $617,500 | $732,500 | $448,500 | $272,000 | $93,000 | $29,000 | $0 |
| ↳ Entry 3 | $0 | $60,000 | $90,000 | $120,000 | $0 | $0 | $0 |
| AAA Salary | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $1,012,500 | $1,322,500 | $643,500 | $502,000 | $208,000 | $99,000 | $75,000 |
| Cap Room | $3,987,500 | $3,677,500 | $4,356,500 | $4,498,000 | $4,792,000 | $4,901,000 | $4,925,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$1,012,500
›
ML Salary
$1,012,500
↳ Standard
$395,000
↳ Entry 1
$0
↳ Entry 2
$617,500
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$1,012,500
Cap Room
$3,987,500
1998
Salary Cap
$5,000,000
Organizational Salary
$1,322,500
›
ML Salary
$1,322,500
↳ Standard
$480,000
↳ Entry 1
$50,000
↳ Entry 2
$732,500
↳ Entry 3
$60,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$1,322,500
Cap Room
$3,677,500
1999
Salary Cap
$5,000,000
Organizational Salary
$643,500
›
ML Salary
$643,500
↳ Standard
$50,000
↳ Entry 1
$55,000
↳ Entry 2
$448,500
↳ Entry 3
$90,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$643,500
Cap Room
$4,356,500
2000
Salary Cap
$5,000,000
Organizational Salary
$502,000
›
ML Salary
$502,000
↳ Standard
$50,000
↳ Entry 1
$60,000
↳ Entry 2
$272,000
↳ Entry 3
$120,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$502,000
Cap Room
$4,498,000
2001
Salary Cap
$5,000,000
Organizational Salary
$208,000
›
ML Salary
$208,000
↳ Standard
$50,000
↳ Entry 1
$65,000
↳ Entry 2
$93,000
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$208,000
Cap Room
$4,792,000
2002
Salary Cap
$5,000,000
Organizational Salary
$99,000
›
ML Salary
$99,000
↳ Standard
$0
↳ Entry 1
$70,000
↳ Entry 2
$29,000
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$99,000
Cap Room
$4,901,000
2003
Salary Cap
$5,000,000
Organizational Salary
$75,000
›
ML Salary
$75,000
↳ Standard
$0
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$75,000
Cap Room
$4,925,000