Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.5M
|
$2.8M
|
$1.5M
|
$747K
|
$533K
|
$509K
|
$0K
|
| Room | $502K | $2.2M | $3.5M | $4.3M | $4.5M | $4.5M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.5M
|
$502K |
| 1999 | $5.0M |
$2.8M
|
$2.2M |
| 2000 | $5.0M |
$1.5M
|
$3.5M |
| 2001 | $5.0M |
$747K
|
$4.3M |
| 2002 | $5.0M |
$533K
|
$4.5M |
| 2003 | $5.0M |
$509K
|
$4.5M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,180,761 | $2,842,218 | $1,486,200 | $747,200 | $533,200 | $509,200 | $0 |
| › ML Salary | $1,643,591 | $663,000 | $125,000 | $0 | $0 | $0 | $0 |
| ↳ Standard | $953,591 | $335,500 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $415,000 | $327,500 | $125,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $275,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $2,537,170 | $2,179,218 | $1,361,200 | $747,200 | $533,200 | $509,200 | $0 |
| ↳ Standard | $1,512,170 | $1,200,718 | $669,200 | $409,200 | $409,200 | $409,200 | $0 |
| ↳ Entry 1 | $550,000 | $575,000 | $475,000 | $240,000 | $95,000 | $100,000 | $0 |
| ↳ Entry 2 | $355,000 | $403,500 | $217,000 | $98,000 | $29,000 | $0 | $0 |
| ↳ Veteran | $120,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $317,300 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,498,061 | $2,842,218 | $1,486,200 | $747,200 | $533,200 | $509,200 | $0 |
| Cap Room | $501,939 | $2,157,782 | $3,513,800 | $4,252,800 | $4,466,800 | $4,490,800 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,180,761
›
ML Salary
$1,643,591
↳ Standard
$953,591
↳ Entry 2
$415,000
↳ Veteran
$275,000
›
AAA Salary
$2,537,170
↳ Standard
$1,512,170
↳ Entry 1
$550,000
↳ Entry 2
$355,000
↳ Veteran
$120,000
Salary Retention
$317,300
Total Expenses
$4,498,061
Cap Room
$501,939
1999
Salary Cap
$5,000,000
Organizational Salary
$2,842,218
›
ML Salary
$663,000
↳ Standard
$335,500
↳ Entry 2
$327,500
↳ Veteran
$0
›
AAA Salary
$2,179,218
↳ Standard
$1,200,718
↳ Entry 1
$575,000
↳ Entry 2
$403,500
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,842,218
Cap Room
$2,157,782
2000
Salary Cap
$5,000,000
Organizational Salary
$1,486,200
›
ML Salary
$125,000
↳ Standard
$0
↳ Entry 2
$125,000
↳ Veteran
$0
›
AAA Salary
$1,361,200
↳ Standard
$669,200
↳ Entry 1
$475,000
↳ Entry 2
$217,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,486,200
Cap Room
$3,513,800
2001
Salary Cap
$5,000,000
Organizational Salary
$747,200
›
ML Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$747,200
↳ Standard
$409,200
↳ Entry 1
$240,000
↳ Entry 2
$98,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$747,200
Cap Room
$4,252,800
2002
Salary Cap
$5,000,000
Organizational Salary
$533,200
›
ML Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$533,200
↳ Standard
$409,200
↳ Entry 1
$95,000
↳ Entry 2
$29,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$533,200
Cap Room
$4,466,800
2003
Salary Cap
$5,000,000
Organizational Salary
$509,200
›
ML Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$509,200
↳ Standard
$409,200
↳ Entry 1
$100,000
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$509,200
Cap Room
$4,490,800
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0