Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.4M
|
$4.8M
|
$2.9M
|
$1.7M
|
$726K
|
$536K
|
$0K
|
| Room | $618K | $171K | $2.1M | $3.3M | $4.3M | $4.5M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.4M
|
$618K |
| 1999 | $5.0M |
$4.8M
|
$171K |
| 2000 | $5.0M |
$2.9M
|
$2.1M |
| 2001 | $5.0M |
$1.7M
|
$3.3M |
| 2002 | $5.0M |
$726K
|
$4.3M |
| 2003 | $5.0M |
$536K
|
$4.5M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,381,733 | $4,828,667 | $2,921,767 | $1,677,834 | $726,000 | $536,000 | $0 |
| › ML Salary | $2,676,733 | $3,314,434 | $1,878,534 | $1,009,500 | $426,000 | $386,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $1,719,466 | $2,364,667 | $1,128,534 | $532,000 | $286,000 | $286,000 | $0 |
| ↳ Entry 1 | $237,267 | $252,267 | $320,000 | $185,000 | $95,000 | $100,000 | $0 |
| ↳ Entry 2 | $470,000 | $447,500 | $180,000 | $42,500 | $45,000 | $0 | $0 |
| › AAA Salary | $1,705,000 | $1,514,233 | $1,043,233 | $668,334 | $300,000 | $150,000 | $0 |
| ↳ Standard | $867,500 | $961,733 | $535,733 | $353,334 | $0 | $0 | $0 |
| ↳ Entry 1 | $200,000 | $215,000 | $230,000 | $130,000 | $140,000 | $150,000 | $0 |
| ↳ Entry 2 | $325,000 | $292,500 | $277,500 | $185,000 | $160,000 | $0 | $0 |
| ↳ Entry 3 | $112,500 | $45,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $200,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,381,733 | $4,828,667 | $2,921,767 | $1,677,834 | $726,000 | $536,000 | $0 |
| Cap Room | $618,267 | $171,333 | $2,078,233 | $3,322,166 | $4,274,000 | $4,464,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,381,733
›
ML Salary
$2,676,733
↳ Franchise
$250,000
↳ Standard
$1,719,466
↳ Entry 1
$237,267
↳ Entry 2
$470,000
›
AAA Salary
$1,705,000
↳ Standard
$867,500
↳ Entry 1
$200,000
↳ Entry 2
$325,000
↳ Entry 3
$112,500
↳ Veteran
$200,000
Salary Retention
$0
Total Expenses
$4,381,733
Cap Room
$618,267
1999
Salary Cap
$5,000,000
Organizational Salary
$4,828,667
›
ML Salary
$3,314,434
↳ Franchise
$250,000
↳ Standard
$2,364,667
↳ Entry 1
$252,267
↳ Entry 2
$447,500
›
AAA Salary
$1,514,233
↳ Standard
$961,733
↳ Entry 1
$215,000
↳ Entry 2
$292,500
↳ Entry 3
$45,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$4,828,667
Cap Room
$171,333
2000
Salary Cap
$5,000,000
Organizational Salary
$2,921,767
›
ML Salary
$1,878,534
↳ Franchise
$250,000
↳ Standard
$1,128,534
↳ Entry 1
$320,000
↳ Entry 2
$180,000
›
AAA Salary
$1,043,233
↳ Standard
$535,733
↳ Entry 1
$230,000
↳ Entry 2
$277,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,921,767
Cap Room
$2,078,233
2001
Salary Cap
$5,000,000
Organizational Salary
$1,677,834
›
ML Salary
$1,009,500
↳ Franchise
$250,000
↳ Standard
$532,000
↳ Entry 1
$185,000
↳ Entry 2
$42,500
›
AAA Salary
$668,334
↳ Standard
$353,334
↳ Entry 1
$130,000
↳ Entry 2
$185,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,677,834
Cap Room
$3,322,166
2002
Salary Cap
$5,000,000
Organizational Salary
$726,000
›
ML Salary
$426,000
↳ Franchise
$0
↳ Standard
$286,000
↳ Entry 1
$95,000
↳ Entry 2
$45,000
›
AAA Salary
$300,000
↳ Standard
$0
↳ Entry 1
$140,000
↳ Entry 2
$160,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$726,000
Cap Room
$4,274,000
2003
Salary Cap
$5,000,000
Organizational Salary
$536,000
›
ML Salary
$386,000
↳ Franchise
$0
↳ Standard
$286,000
↳ Entry 1
$100,000
↳ Entry 2
$0
›
AAA Salary
$150,000
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$536,000
Cap Room
$4,464,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0