Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$4.0M
|
$3.1M
|
$1.4M
|
$869K
|
$388K
|
$0K
|
| Room | $17K | $961K | $1.9M | $3.6M | $4.1M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$17K |
| 1999 | $5.0M |
$4.0M
|
$961K |
| 2000 | $5.0M |
$3.1M
|
$1.9M |
| 2001 | $5.0M |
$1.4M
|
$3.6M |
| 2002 | $5.0M |
$869K
|
$4.1M |
| 2003 | $5.0M |
$388K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,983,412 | $4,039,392 | $3,068,891 | $1,384,092 | $868,925 | $387,800 | $0 |
| › ML Salary | $3,487,712 | $3,369,892 | $2,424,591 | $1,174,092 | $798,925 | $387,800 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 |
| ↳ Standard | $2,502,712 | $2,399,892 | $1,567,091 | $471,592 | $298,925 | $162,800 | $0 |
| ↳ Entry 1 | $460,000 | $480,000 | $500,000 | $385,000 | $215,000 | $225,000 | $0 |
| ↳ Entry 2 | $135,000 | $145,000 | $107,500 | $67,500 | $35,000 | $0 | $0 |
| ↳ Entry 3 | $90,000 | $95,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,495,700 | $669,500 | $644,300 | $210,000 | $70,000 | $0 | $0 |
| ↳ Standard | $650,700 | $314,500 | $289,300 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $805,000 | $295,000 | $275,000 | $210,000 | $70,000 | $0 | $0 |
| ↳ Entry 3 | $40,000 | $60,000 | $80,000 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,983,412 | $4,039,392 | $3,068,891 | $1,384,092 | $868,925 | $387,800 | $0 |
| Cap Room | $16,588 | $960,608 | $1,931,109 | $3,615,908 | $4,131,075 | $4,612,200 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,983,412
›
ML Salary
$3,487,712
↳ Franchise
$250,000
↳ Standard
$2,502,712
↳ Entry 1
$460,000
↳ Entry 2
$135,000
↳ Entry 3
$90,000
↳ Veteran
$50,000
›
AAA Salary
$1,495,700
↳ Standard
$650,700
↳ Entry 2
$805,000
↳ Entry 3
$40,000
Salary Retention
$0
Total Expenses
$4,983,412
Cap Room
$16,588
1999
Salary Cap
$5,000,000
Organizational Salary
$4,039,392
›
ML Salary
$3,369,892
↳ Franchise
$250,000
↳ Standard
$2,399,892
↳ Entry 1
$480,000
↳ Entry 2
$145,000
↳ Entry 3
$95,000
↳ Veteran
$0
›
AAA Salary
$669,500
↳ Standard
$314,500
↳ Entry 2
$295,000
↳ Entry 3
$60,000
Salary Retention
$0
Total Expenses
$4,039,392
Cap Room
$960,608
2000
Salary Cap
$5,000,000
Organizational Salary
$3,068,891
›
ML Salary
$2,424,591
↳ Franchise
$250,000
↳ Standard
$1,567,091
↳ Entry 1
$500,000
↳ Entry 2
$107,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$644,300
↳ Standard
$289,300
↳ Entry 2
$275,000
↳ Entry 3
$80,000
Salary Retention
$0
Total Expenses
$3,068,891
Cap Room
$1,931,109
2001
Salary Cap
$5,000,000
Organizational Salary
$1,384,092
›
ML Salary
$1,174,092
↳ Franchise
$250,000
↳ Standard
$471,592
↳ Entry 1
$385,000
↳ Entry 2
$67,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$210,000
↳ Standard
$0
↳ Entry 2
$210,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,384,092
Cap Room
$3,615,908
2002
Salary Cap
$5,000,000
Organizational Salary
$868,925
›
ML Salary
$798,925
↳ Franchise
$250,000
↳ Standard
$298,925
↳ Entry 1
$215,000
↳ Entry 2
$35,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$70,000
↳ Standard
$0
↳ Entry 2
$70,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$868,925
Cap Room
$4,131,075
2003
Salary Cap
$5,000,000
Organizational Salary
$387,800
›
ML Salary
$387,800
↳ Franchise
$0
↳ Standard
$162,800
↳ Entry 1
$225,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$387,800
Cap Room
$4,612,200
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0