Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.2M
|
$3.2M
|
$2.3M
|
$1.4M
|
$704K
|
$525K
|
$0K
|
| Room | $761K | $1.8M | $2.7M | $3.6M | $4.3M | $4.5M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.2M
|
$761K |
| 1999 | $5.0M |
$3.2M
|
$1.8M |
| 2000 | $5.0M |
$2.3M
|
$2.7M |
| 2001 | $5.0M |
$1.4M
|
$3.6M |
| 2002 | $5.0M |
$704K
|
$4.3M |
| 2003 | $5.0M |
$525K
|
$4.5M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,628,042 | $2,996,670 | $2,268,000 | $1,367,000 | $704,000 | $525,000 | $0 |
| › ML Salary | $1,897,542 | $1,485,170 | $1,106,500 | $834,500 | $564,000 | $375,000 | $0 |
| ↳ Standard | $1,140,042 | $744,170 | $424,500 | $241,500 | $175,000 | $0 | $0 |
| ↳ Entry 1 | $300,000 | $315,000 | $330,000 | $345,000 | $360,000 | $375,000 | $0 |
| ↳ Entry 2 | $437,500 | $396,000 | $312,000 | $248,000 | $29,000 | $0 | $0 |
| ↳ Entry 3 | $20,000 | $30,000 | $40,000 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,730,500 | $1,511,500 | $1,161,500 | $532,500 | $140,000 | $150,000 | $0 |
| ↳ Standard | $955,500 | $789,000 | $541,500 | $152,500 | $0 | $0 | $0 |
| ↳ Entry 1 | $100,000 | $110,000 | $120,000 | $130,000 | $140,000 | $150,000 | $0 |
| ↳ Entry 2 | $500,000 | $462,500 | $420,000 | $250,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $125,000 | $150,000 | $80,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $610,950 | $158,495 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,238,992 | $3,155,165 | $2,268,000 | $1,367,000 | $704,000 | $525,000 | $0 |
| Cap Room | $761,008 | $1,844,835 | $2,732,000 | $3,633,000 | $4,296,000 | $4,475,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,628,042
›
ML Salary
$1,897,542
↳ Standard
$1,140,042
↳ Entry 1
$300,000
↳ Entry 2
$437,500
↳ Entry 3
$20,000
›
AAA Salary
$1,730,500
↳ Standard
$955,500
↳ Entry 1
$100,000
↳ Entry 2
$500,000
↳ Entry 3
$125,000
↳ Veteran
$50,000
Salary Retention
$610,950
Total Expenses
$4,238,992
Cap Room
$761,008
1999
Salary Cap
$5,000,000
Organizational Salary
$2,996,670
›
ML Salary
$1,485,170
↳ Standard
$744,170
↳ Entry 1
$315,000
↳ Entry 2
$396,000
↳ Entry 3
$30,000
›
AAA Salary
$1,511,500
↳ Standard
$789,000
↳ Entry 1
$110,000
↳ Entry 2
$462,500
↳ Entry 3
$150,000
↳ Veteran
$0
Salary Retention
$158,495
Total Expenses
$3,155,165
Cap Room
$1,844,835
2000
Salary Cap
$5,000,000
Organizational Salary
$2,268,000
›
ML Salary
$1,106,500
↳ Standard
$424,500
↳ Entry 1
$330,000
↳ Entry 2
$312,000
↳ Entry 3
$40,000
›
AAA Salary
$1,161,500
↳ Standard
$541,500
↳ Entry 1
$120,000
↳ Entry 2
$420,000
↳ Entry 3
$80,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,268,000
Cap Room
$2,732,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,367,000
›
ML Salary
$834,500
↳ Standard
$241,500
↳ Entry 1
$345,000
↳ Entry 2
$248,000
↳ Entry 3
$0
›
AAA Salary
$532,500
↳ Standard
$152,500
↳ Entry 1
$130,000
↳ Entry 2
$250,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,367,000
Cap Room
$3,633,000
2002
Salary Cap
$5,000,000
Organizational Salary
$704,000
›
ML Salary
$564,000
↳ Standard
$175,000
↳ Entry 1
$360,000
↳ Entry 2
$29,000
↳ Entry 3
$0
›
AAA Salary
$140,000
↳ Standard
$0
↳ Entry 1
$140,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$704,000
Cap Room
$4,296,000
2003
Salary Cap
$5,000,000
Organizational Salary
$525,000
›
ML Salary
$375,000
↳ Standard
$0
↳ Entry 1
$375,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$150,000
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$525,000
Cap Room
$4,475,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0