Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.7M
|
$3.8M
|
$2.5M
|
$1.2M
|
$360K
|
$300K
|
$0K
|
| Room | $338K | $1.2M | $2.5M | $3.8M | $4.6M | $4.7M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.7M
|
$338K |
| 1999 | $5.0M |
$3.8M
|
$1.2M |
| 2000 | $5.0M |
$2.5M
|
$2.5M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$360K
|
$4.6M |
| 2003 | $5.0M |
$300K
|
$4.7M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,508,735 | $3,786,700 | $2,458,340 | $1,160,000 | $360,000 | $300,000 | $0 |
| › ML Salary | $3,134,735 | $2,423,450 | $1,540,840 | $657,500 | $105,000 | $75,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $1,855,335 | $1,155,950 | $715,840 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $775,000 | $815,000 | $480,000 | $305,000 | $70,000 | $75,000 | $0 |
| ↳ Entry 2 | $187,500 | $202,500 | $95,000 | $102,500 | $35,000 | $0 | $0 |
| ↳ Veteran | $66,900 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,374,000 | $1,363,250 | $917,500 | $502,500 | $255,000 | $225,000 | $0 |
| ↳ Standard | $234,000 | $175,750 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $380,000 | $410,000 | $180,000 | $195,000 | $210,000 | $225,000 | $0 |
| ↳ Entry 2 | $720,000 | $717,500 | $657,500 | $307,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $40,000 | $60,000 | $80,000 | $0 | $0 | $0 | $0 |
| Salary Retention | $153,750 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,662,485 | $3,786,700 | $2,458,340 | $1,160,000 | $360,000 | $300,000 | $0 |
| Cap Room | $337,515 | $1,213,300 | $2,541,660 | $3,840,000 | $4,640,000 | $4,700,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,508,735
›
ML Salary
$3,134,735
↳ Franchise
$250,000
↳ Standard
$1,855,335
↳ Entry 1
$775,000
↳ Entry 2
$187,500
↳ Veteran
$66,900
›
AAA Salary
$1,374,000
↳ Standard
$234,000
↳ Entry 1
$380,000
↳ Entry 2
$720,000
↳ Entry 3
$40,000
Salary Retention
$153,750
Total Expenses
$4,662,485
Cap Room
$337,515
1999
Salary Cap
$5,000,000
Organizational Salary
$3,786,700
›
ML Salary
$2,423,450
↳ Franchise
$250,000
↳ Standard
$1,155,950
↳ Entry 1
$815,000
↳ Entry 2
$202,500
↳ Veteran
$0
›
AAA Salary
$1,363,250
↳ Standard
$175,750
↳ Entry 1
$410,000
↳ Entry 2
$717,500
↳ Entry 3
$60,000
Salary Retention
$0
Total Expenses
$3,786,700
Cap Room
$1,213,300
2000
Salary Cap
$5,000,000
Organizational Salary
$2,458,340
›
ML Salary
$1,540,840
↳ Franchise
$250,000
↳ Standard
$715,840
↳ Entry 1
$480,000
↳ Entry 2
$95,000
↳ Veteran
$0
›
AAA Salary
$917,500
↳ Standard
$0
↳ Entry 1
$180,000
↳ Entry 2
$657,500
↳ Entry 3
$80,000
Salary Retention
$0
Total Expenses
$2,458,340
Cap Room
$2,541,660
2001
Salary Cap
$5,000,000
Organizational Salary
$1,160,000
›
ML Salary
$657,500
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 1
$305,000
↳ Entry 2
$102,500
↳ Veteran
$0
›
AAA Salary
$502,500
↳ Standard
$0
↳ Entry 1
$195,000
↳ Entry 2
$307,500
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,160,000
Cap Room
$3,840,000
2002
Salary Cap
$5,000,000
Organizational Salary
$360,000
›
ML Salary
$105,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$70,000
↳ Entry 2
$35,000
↳ Veteran
$0
›
AAA Salary
$255,000
↳ Standard
$0
↳ Entry 1
$210,000
↳ Entry 2
$45,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$360,000
Cap Room
$4,640,000
2003
Salary Cap
$5,000,000
Organizational Salary
$300,000
›
ML Salary
$75,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$225,000
↳ Standard
$0
↳ Entry 1
$225,000
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$300,000
Cap Room
$4,700,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0