Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.6M
|
$3.5M
|
$2.5M
|
$1.2M
|
$395K
|
$375K
|
$0K
|
| Room | $411K | $1.5M | $2.5M | $3.8M | $4.6M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.6M
|
$411K |
| 1999 | $5.0M |
$3.5M
|
$1.5M |
| 2000 | $5.0M |
$2.5M
|
$2.5M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$395K
|
$4.6M |
| 2003 | $5.0M |
$375K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,406,151 | $3,507,700 | $2,502,840 | $1,227,500 | $395,000 | $375,000 | $0 |
| › ML Salary | $3,059,126 | $2,435,950 | $1,775,340 | $805,000 | $140,000 | $150,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $1,914,726 | $1,305,950 | $812,840 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $605,000 | $640,000 | $540,000 | $370,000 | $140,000 | $150,000 | $0 |
| ↳ Entry 2 | $190,000 | $205,000 | $172,500 | $185,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $32,500 | $35,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $66,900 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,347,025 | $1,071,750 | $727,500 | $422,500 | $255,000 | $225,000 | $0 |
| ↳ Standard | $429,525 | $81,750 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $240,000 | $260,000 | $180,000 | $195,000 | $210,000 | $225,000 | $0 |
| ↳ Entry 2 | $570,000 | $615,000 | $547,500 | $227,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $107,500 | $115,000 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $182,750 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,588,901 | $3,507,700 | $2,502,840 | $1,227,500 | $395,000 | $375,000 | $0 |
| Cap Room | $411,099 | $1,492,300 | $2,497,160 | $3,772,500 | $4,605,000 | $4,625,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,406,151
›
ML Salary
$3,059,126
↳ Franchise
$250,000
↳ Standard
$1,914,726
↳ Entry 1
$605,000
↳ Entry 2
$190,000
↳ Entry 3
$32,500
↳ Veteran
$66,900
›
AAA Salary
$1,347,025
↳ Standard
$429,525
↳ Entry 1
$240,000
↳ Entry 2
$570,000
↳ Entry 3
$107,500
Salary Retention
$182,750
Total Expenses
$4,588,901
Cap Room
$411,099
1999
Salary Cap
$5,000,000
Organizational Salary
$3,507,700
›
ML Salary
$2,435,950
↳ Franchise
$250,000
↳ Standard
$1,305,950
↳ Entry 1
$640,000
↳ Entry 2
$205,000
↳ Entry 3
$35,000
↳ Veteran
$0
›
AAA Salary
$1,071,750
↳ Standard
$81,750
↳ Entry 1
$260,000
↳ Entry 2
$615,000
↳ Entry 3
$115,000
Salary Retention
$0
Total Expenses
$3,507,700
Cap Room
$1,492,300
2000
Salary Cap
$5,000,000
Organizational Salary
$2,502,840
›
ML Salary
$1,775,340
↳ Franchise
$250,000
↳ Standard
$812,840
↳ Entry 1
$540,000
↳ Entry 2
$172,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$727,500
↳ Standard
$0
↳ Entry 1
$180,000
↳ Entry 2
$547,500
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$2,502,840
Cap Room
$2,497,160
2001
Salary Cap
$5,000,000
Organizational Salary
$1,227,500
›
ML Salary
$805,000
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 1
$370,000
↳ Entry 2
$185,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$422,500
↳ Standard
$0
↳ Entry 1
$195,000
↳ Entry 2
$227,500
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,227,500
Cap Room
$3,772,500
2002
Salary Cap
$5,000,000
Organizational Salary
$395,000
›
ML Salary
$140,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$140,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$255,000
↳ Standard
$0
↳ Entry 1
$210,000
↳ Entry 2
$45,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$395,000
Cap Room
$4,605,000
2003
Salary Cap
$5,000,000
Organizational Salary
$375,000
›
ML Salary
$150,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$225,000
↳ Standard
$0
↳ Entry 1
$225,000
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$375,000
Cap Room
$4,625,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0