Doubleday Baseball League

Kansas City Royals

102–57 PCT .642 2nd place

Hugg Baseball League Omaha Storm Chasers 59–63 PCT .484 4th place

Financial Overview

The contracts and financial commitments behind this club.

Cap outlook

1998 at a glance, with the seven-year outlook below.

Salary cap $5.2M

Committed $4.9M

Cap room $202K

	1998 NOW	1999	2000	2001	2002	2003	2004
Cap	$5.2M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M
Used	$4.9M 96%	$5.0M 100%	$4.6M 91%	$3.2M 64%	$2.1M 43%	$210K 4%	$0 0%
Room	$202K	-$46K	$430K	$1.8M	$2.9M	$4.8M	$5.0M

Year	Cap	Used	Room
1998 NOW	$5.2M	$4.9M 96%	$202K
1999	$5.0M	$5.0M 100%	-$46K
2000	$5.0M	$4.6M 91%	$430K
2001	$5.0M	$3.2M 64%	$1.8M
2002	$5.0M	$2.1M 43%	$2.9M
2003	$5.0M	$210K 4%	$4.8M
2004	$5.0M	$0 0%	$5.0M

Year-by-year breakdown

Salary commitments, retention, and projected room. Select a salary row to see contract types.

Category	1998	1999	2000	2001	2002	2003	2004
Salary Cap	$5,150,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000
Organizational Salary	$4,722,713	$4,993,473	$4,570,030	$3,199,420	$2,139,302	$210,000	$0
› DBL Salary	$4,165,213	$4,341,473	$3,823,530	$2,658,420	$1,831,302	$210,000	$0
↳ Franchise	$250,000	$250,000	$250,000	$250,000	$0	$0	$0
↳ Standard	$3,160,213	$3,346,473	$2,888,530	$1,773,420	$1,481,302	$0	$0
↳ Entry 1	$370,000	$390,000	$410,000	$430,000	$350,000	$210,000	$0
↳ Entry 2	$135,000	$145,000	$155,000	$80,000	$0	$0	$0
↳ Entry 3	$200,000	$210,000	$120,000	$125,000	$0	$0	$0
↳ Veteran	$50,000	$0	$0	$0	$0	$0	$0
› HBL Salary	$557,500	$652,000	$746,500	$541,000	$308,000	$0	$0
↳ Entry 2	$437,500	$472,000	$506,500	$541,000	$308,000	$0	$0
↳ Entry 3	$120,000	$180,000	$240,000	$0	$0	$0	$0
Salary Retention	$225,405	$52,733	$0	$0	$0	$0	$0
Total Expenses	$4,948,118	$5,046,206	$4,570,030	$3,199,420	$2,139,302	$210,000	$0
Cap Room	$201,882	-$46,206	$429,970	$1,800,580	$2,860,698	$4,790,000	$5,000,000

1998

Current season

Salary Cap $5,150,000

Organizational Salary $4,722,713

› DBL Salary $4,165,213

↳ Franchise $250,000

↳ Standard $3,160,213

↳ Entry 1 $370,000

↳ Entry 2 $135,000

↳ Entry 3 $200,000

↳ Veteran $50,000

› HBL Salary $557,500

↳ Entry 2 $437,500

↳ Entry 3 $120,000

Salary Retention $225,405

Total Expenses $4,948,118

Cap Room $201,882

1999

Salary Cap $5,000,000

Organizational Salary $4,993,473

› DBL Salary $4,341,473

↳ Franchise $250,000

↳ Standard $3,346,473

↳ Entry 1 $390,000

↳ Entry 2 $145,000

↳ Entry 3 $210,000

↳ Veteran $0

› HBL Salary $652,000

↳ Entry 2 $472,000

↳ Entry 3 $180,000

Salary Retention $52,733

Total Expenses $5,046,206

Cap Room -$46,206

2000

Salary Cap $5,000,000

Organizational Salary $4,570,030

› DBL Salary $3,823,530

↳ Franchise $250,000

↳ Standard $2,888,530

↳ Entry 1 $410,000

↳ Entry 2 $155,000

↳ Entry 3 $120,000

↳ Veteran $0

› HBL Salary $746,500

↳ Entry 2 $506,500

↳ Entry 3 $240,000

Salary Retention $0

Total Expenses $4,570,030

Cap Room $429,970

2001

Salary Cap $5,000,000

Organizational Salary $3,199,420

› DBL Salary $2,658,420

↳ Franchise $250,000

↳ Standard $1,773,420

↳ Entry 1 $430,000

↳ Entry 2 $80,000

↳ Entry 3 $125,000

↳ Veteran $0

› HBL Salary $541,000

↳ Entry 2 $541,000

↳ Entry 3 $0

Salary Retention $0

Total Expenses $3,199,420

Cap Room $1,800,580

2002

Salary Cap $5,000,000

Organizational Salary $2,139,302

› DBL Salary $1,831,302

↳ Franchise $0

↳ Standard $1,481,302

↳ Entry 1 $350,000

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

› HBL Salary $308,000

↳ Entry 2 $308,000

↳ Entry 3 $0

Salary Retention $0

Total Expenses $2,139,302

Cap Room $2,860,698

2003

Salary Cap $5,000,000

Organizational Salary $210,000

› DBL Salary $210,000

↳ Franchise $0

↳ Standard $0

↳ Entry 1 $210,000

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

› HBL Salary $0

↳ Entry 2 $0

↳ Entry 3 $0

Salary Retention $0

Total Expenses $210,000

Cap Room $4,790,000

2004

Salary Cap $5,000,000

Organizational Salary $0

› DBL Salary $0

↳ Franchise $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

› HBL Salary $0

↳ Entry 2 $0

↳ Entry 3 $0

Salary Retention $0

Total Expenses $0

Cap Room $5,000,000