Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$2.2M
|
$1.6M
|
$1.3M
|
$874K
|
$850K
|
$0K
|
| Room | $15K | $2.8M | $3.4M | $3.7M | $4.1M | $4.2M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$15K |
| 1999 | $5.0M |
$2.2M
|
$2.8M |
| 2000 | $5.0M |
$1.6M
|
$3.4M |
| 2001 | $5.0M |
$1.3M
|
$3.7M |
| 2002 | $5.0M |
$874K
|
$4.1M |
| 2003 | $5.0M |
$850K
|
$4.2M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,983,625 | $2,190,863 | $1,603,000 | $1,285,500 | $874,000 | $850,000 | $0 |
| › ML Salary | $3,580,625 | $1,596,875 | $1,234,000 | $1,162,500 | $845,000 | $850,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,675,625 | $1,184,375 | $809,000 | $800,000 | $800,000 | $850,000 | $0 |
| ↳ Entry 2 | $265,000 | $162,500 | $175,000 | $112,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $140,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $250,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,403,000 | $593,988 | $369,000 | $123,000 | $29,000 | $0 | $0 |
| ↳ Standard | $625,500 | $262,988 | $119,500 | $60,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $367,500 | $241,000 | $129,500 | $63,000 | $29,000 | $0 | $0 |
| ↳ Entry 3 | $60,000 | $90,000 | $120,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $350,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $1,250 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,984,875 | $2,190,863 | $1,603,000 | $1,285,500 | $874,000 | $850,000 | $0 |
| Cap Room | $15,125 | $2,809,137 | $3,397,000 | $3,714,500 | $4,126,000 | $4,150,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,983,625
›
ML Salary
$3,580,625
↳ Franchise
$250,000
↳ Standard
$2,675,625
↳ Entry 2
$265,000
↳ Entry 3
$140,000
↳ Veteran
$250,000
›
AAA Salary
$1,403,000
↳ Standard
$625,500
↳ Entry 2
$367,500
↳ Entry 3
$60,000
↳ Veteran
$350,000
Salary Retention
$1,250
Total Expenses
$4,984,875
Cap Room
$15,125
1999
Salary Cap
$5,000,000
Organizational Salary
$2,190,863
›
ML Salary
$1,596,875
↳ Franchise
$250,000
↳ Standard
$1,184,375
↳ Entry 2
$162,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$593,988
↳ Standard
$262,988
↳ Entry 2
$241,000
↳ Entry 3
$90,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,190,863
Cap Room
$2,809,137
2000
Salary Cap
$5,000,000
Organizational Salary
$1,603,000
›
ML Salary
$1,234,000
↳ Franchise
$250,000
↳ Standard
$809,000
↳ Entry 2
$175,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$369,000
↳ Standard
$119,500
↳ Entry 2
$129,500
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,603,000
Cap Room
$3,397,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,285,500
›
ML Salary
$1,162,500
↳ Franchise
$250,000
↳ Standard
$800,000
↳ Entry 2
$112,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$123,000
↳ Standard
$60,000
↳ Entry 2
$63,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,285,500
Cap Room
$3,714,500
2002
Salary Cap
$5,000,000
Organizational Salary
$874,000
›
ML Salary
$845,000
↳ Franchise
$0
↳ Standard
$800,000
↳ Entry 2
$45,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$29,000
↳ Standard
$0
↳ Entry 2
$29,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$874,000
Cap Room
$4,126,000
2003
Salary Cap
$5,000,000
Organizational Salary
$850,000
›
ML Salary
$850,000
↳ Franchise
$0
↳ Standard
$850,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$850,000
Cap Room
$4,150,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0