Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.4M
|
$2.5M
|
$1.9M
|
$1.6M
|
$414K
|
$365K
|
$0K
|
| Room | $555K | $2.5M | $3.1M | $3.4M | $4.6M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.4M
|
$555K |
| 1999 | $5.0M |
$2.5M
|
$2.5M |
| 2000 | $5.0M |
$1.9M
|
$3.1M |
| 2001 | $5.0M |
$1.6M
|
$3.4M |
| 2002 | $5.0M |
$414K
|
$4.6M |
| 2003 | $5.0M |
$365K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,445,500 | $2,509,833 | $1,872,433 | $1,573,834 | $414,000 | $365,000 | $0 |
| › ML Salary | $3,165,500 | $1,951,333 | $1,475,433 | $1,275,834 | $180,000 | $150,000 | $0 |
| ↳ Standard | $2,313,000 | $1,433,833 | $1,045,433 | $903,334 | $0 | $0 | $0 |
| ↳ Entry 1 | $310,000 | $320,000 | $330,000 | $340,000 | $145,000 | $150,000 | $0 |
| ↳ Entry 2 | $245,000 | $92,500 | $100,000 | $32,500 | $35,000 | $0 | $0 |
| ↳ Entry 3 | $97,500 | $105,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $200,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,280,000 | $558,500 | $397,000 | $298,000 | $234,000 | $215,000 | $0 |
| ↳ Standard | $525,000 | $150,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $165,000 | $175,000 | $185,000 | $195,000 | $205,000 | $215,000 | $0 |
| ↳ Entry 2 | $335,000 | $123,500 | $132,000 | $103,000 | $29,000 | $0 | $0 |
| ↳ Entry 3 | $155,000 | $60,000 | $80,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $100,000 | $50,000 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,445,500 | $2,509,833 | $1,872,433 | $1,573,834 | $414,000 | $365,000 | $0 |
| Cap Room | $554,500 | $2,490,167 | $3,127,567 | $3,426,166 | $4,586,000 | $4,635,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,445,500
›
ML Salary
$3,165,500
↳ Standard
$2,313,000
↳ Entry 1
$310,000
↳ Entry 2
$245,000
↳ Entry 3
$97,500
↳ Veteran
$200,000
›
AAA Salary
$1,280,000
↳ Standard
$525,000
↳ Entry 1
$165,000
↳ Entry 2
$335,000
↳ Entry 3
$155,000
↳ Veteran
$100,000
Salary Retention
$0
Total Expenses
$4,445,500
Cap Room
$554,500
1999
Salary Cap
$5,000,000
Organizational Salary
$2,509,833
›
ML Salary
$1,951,333
↳ Standard
$1,433,833
↳ Entry 1
$320,000
↳ Entry 2
$92,500
↳ Entry 3
$105,000
↳ Veteran
$0
›
AAA Salary
$558,500
↳ Standard
$150,000
↳ Entry 1
$175,000
↳ Entry 2
$123,500
↳ Entry 3
$60,000
↳ Veteran
$50,000
Salary Retention
$0
Total Expenses
$2,509,833
Cap Room
$2,490,167
2000
Salary Cap
$5,000,000
Organizational Salary
$1,872,433
›
ML Salary
$1,475,433
↳ Standard
$1,045,433
↳ Entry 1
$330,000
↳ Entry 2
$100,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$397,000
↳ Standard
$0
↳ Entry 1
$185,000
↳ Entry 2
$132,000
↳ Entry 3
$80,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,872,433
Cap Room
$3,127,567
2001
Salary Cap
$5,000,000
Organizational Salary
$1,573,834
›
ML Salary
$1,275,834
↳ Standard
$903,334
↳ Entry 1
$340,000
↳ Entry 2
$32,500
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$298,000
↳ Standard
$0
↳ Entry 1
$195,000
↳ Entry 2
$103,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,573,834
Cap Room
$3,426,166
2002
Salary Cap
$5,000,000
Organizational Salary
$414,000
›
ML Salary
$180,000
↳ Standard
$0
↳ Entry 1
$145,000
↳ Entry 2
$35,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$234,000
↳ Standard
$0
↳ Entry 1
$205,000
↳ Entry 2
$29,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$414,000
Cap Room
$4,586,000
2003
Salary Cap
$5,000,000
Organizational Salary
$365,000
›
ML Salary
$150,000
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$215,000
↳ Standard
$0
↳ Entry 1
$215,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$365,000
Cap Room
$4,635,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0