Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$1.4M
|
$1.0M
|
$846K
|
$589K
|
$251K
|
$0K
|
$0K
|
| Room | $3.6M | $4.0M | $4.2M | $4.4M | $4.7M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$1.4M
|
$3.6M |
| 1999 | $5.0M |
$1.0M
|
$4.0M |
| 2000 | $5.0M |
$846K
|
$4.2M |
| 2001 | $5.0M |
$589K
|
$4.4M |
| 2002 | $5.0M |
$251K
|
$4.7M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $1,428,250 | $1,008,800 | $846,000 | $588,500 | $251,000 | $0 | $0 |
| › ML Salary | $1,428,250 | $1,008,800 | $846,000 | $588,500 | $251,000 | $0 | $0 |
| ↳ Standard | $934,750 | $510,300 | $525,000 | $250,000 | $100,000 | $0 | $0 |
| ↳ Entry 1 | $80,000 | $85,000 | $90,000 | $95,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $387,500 | $386,500 | $203,000 | $214,500 | $151,000 | $0 | $0 |
| ↳ Entry 3 | $26,000 | $27,000 | $28,000 | $29,000 | $0 | $0 | $0 |
| AAA Salary | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $1,428,250 | $1,008,800 | $846,000 | $588,500 | $251,000 | $0 | $0 |
| Cap Room | $3,571,750 | $3,991,200 | $4,154,000 | $4,411,500 | $4,749,000 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$1,428,250
›
ML Salary
$1,428,250
↳ Standard
$934,750
↳ Entry 1
$80,000
↳ Entry 2
$387,500
↳ Entry 3
$26,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$1,428,250
Cap Room
$3,571,750
1999
Salary Cap
$5,000,000
Organizational Salary
$1,008,800
›
ML Salary
$1,008,800
↳ Standard
$510,300
↳ Entry 1
$85,000
↳ Entry 2
$386,500
↳ Entry 3
$27,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$1,008,800
Cap Room
$3,991,200
2000
Salary Cap
$5,000,000
Organizational Salary
$846,000
›
ML Salary
$846,000
↳ Standard
$525,000
↳ Entry 1
$90,000
↳ Entry 2
$203,000
↳ Entry 3
$28,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$846,000
Cap Room
$4,154,000
2001
Salary Cap
$5,000,000
Organizational Salary
$588,500
›
ML Salary
$588,500
↳ Standard
$250,000
↳ Entry 1
$95,000
↳ Entry 2
$214,500
↳ Entry 3
$29,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$588,500
Cap Room
$4,411,500
2002
Salary Cap
$5,000,000
Organizational Salary
$251,000
›
ML Salary
$251,000
↳ Standard
$100,000
↳ Entry 1
$0
↳ Entry 2
$151,000
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$251,000
Cap Room
$4,749,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0