Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1997 NOW | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M |
| Used |
$1.2M
|
$1.4M
|
$1.0M
|
$768K
|
$613K
|
$330K
|
$0K
|
| Room | $3.8M | $3.6M | $4.0M | $4.2M | $4.4M | $4.7M | $5.0M |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1997 NOW | $5.0M |
$1.2M
|
$3.8M |
| 1998 | $5.0M |
$1.4M
|
$3.6M |
| 1999 | $5.0M |
$1.0M
|
$4.0M |
| 2000 | $5.0M |
$768K
|
$4.2M |
| 2001 | $5.0M |
$613K
|
$4.4M |
| 2002 | $5.0M |
$330K
|
$4.7M |
| 2003 | $5.0M |
$0K
|
$5.0M |
Financial Overview
| Category | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Organizational Salary | $1,213,550 | $1,431,750 | $1,023,250 | $768,000 | $612,500 | $330,000 | $0 |
| › ML Salary | $1,213,550 | $1,431,750 | $1,023,250 | $768,000 | $612,500 | $330,000 | $0 |
| ↳ Standard | $888,550 | $904,250 | $625,750 | $468,000 | $370,000 | $150,000 | $0 |
| ↳ Entry 2 | $325,000 | $527,500 | $397,500 | $300,000 | $242,500 | $180,000 | $0 |
| AAA Salary | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $1,213,550 | $1,431,750 | $1,023,250 | $768,000 | $612,500 | $330,000 | $0 |
| Cap Room | $3,786,450 | $3,568,250 | $3,976,750 | $4,232,000 | $4,387,500 | $4,670,000 | $5,000,000 |
1997
Salary Cap
$5,000,000
Organizational Salary
$1,213,550
›
ML Salary
$1,213,550
↳ Standard
$888,550
↳ Entry 2
$325,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$1,213,550
Cap Room
$3,786,450
1998
Salary Cap
$5,000,000
Organizational Salary
$1,431,750
›
ML Salary
$1,431,750
↳ Standard
$904,250
↳ Entry 2
$527,500
AAA Salary
$0
Salary Retention
$0
Total Expenses
$1,431,750
Cap Room
$3,568,250
1999
Salary Cap
$5,000,000
Organizational Salary
$1,023,250
›
ML Salary
$1,023,250
↳ Standard
$625,750
↳ Entry 2
$397,500
AAA Salary
$0
Salary Retention
$0
Total Expenses
$1,023,250
Cap Room
$3,976,750
2000
Salary Cap
$5,000,000
Organizational Salary
$768,000
›
ML Salary
$768,000
↳ Standard
$468,000
↳ Entry 2
$300,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$768,000
Cap Room
$4,232,000
2001
Salary Cap
$5,000,000
Organizational Salary
$612,500
›
ML Salary
$612,500
↳ Standard
$370,000
↳ Entry 2
$242,500
AAA Salary
$0
Salary Retention
$0
Total Expenses
$612,500
Cap Room
$4,387,500
2002
Salary Cap
$5,000,000
Organizational Salary
$330,000
›
ML Salary
$330,000
↳ Standard
$150,000
↳ Entry 2
$180,000
AAA Salary
$0
Salary Retention
$0
Total Expenses
$330,000
Cap Room
$4,670,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 2
$0
AAA Salary
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000