Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.8M
|
$3.5M
|
$1.5M
|
$1.0M
|
$861K
|
$200K
|
$0K
|
| Room | $248K | $1.5M | $3.5M | $4.0M | $4.1M | $4.8M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.8M
|
$248K |
| 1999 | $5.0M |
$3.5M
|
$1.5M |
| 2000 | $5.0M |
$1.5M
|
$3.5M |
| 2001 | $5.0M |
$1.0M
|
$4.0M |
| 2002 | $5.0M |
$861K
|
$4.1M |
| 2003 | $5.0M |
$200K
|
$4.8M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $3,796,548 | $2,950,202 | $1,487,500 | $1,021,000 | $860,500 | $200,000 | $0 |
| › ML Salary | $2,528,048 | $2,109,702 | $1,072,500 | $626,500 | $556,500 | $200,000 | $0 |
| ↳ Standard | $1,720,548 | $1,382,202 | $762,500 | $556,500 | $556,500 | $200,000 | $0 |
| ↳ Entry 1 | $85,000 | $90,000 | $95,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $255,000 | $215,000 | $135,000 | $70,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $417,500 | $422,500 | $80,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,268,500 | $840,500 | $415,000 | $394,500 | $304,000 | $0 | $0 |
| ↳ Standard | $550,000 | $300,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $140,000 | $145,000 | $150,000 | $155,000 | $160,000 | $0 | $0 |
| ↳ Entry 2 | $373,500 | $365,500 | $225,000 | $239,500 | $144,000 | $0 | $0 |
| ↳ Entry 3 | $55,000 | $30,000 | $40,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $150,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $955,000 | $500,000 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,751,548 | $3,450,202 | $1,487,500 | $1,021,000 | $860,500 | $200,000 | $0 |
| Cap Room | $248,452 | $1,549,798 | $3,512,500 | $3,979,000 | $4,139,500 | $4,800,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$3,796,548
›
ML Salary
$2,528,048
↳ Standard
$1,720,548
↳ Entry 1
$85,000
↳ Entry 2
$255,000
↳ Entry 3
$417,500
↳ Veteran
$50,000
›
AAA Salary
$1,268,500
↳ Standard
$550,000
↳ Entry 1
$140,000
↳ Entry 2
$373,500
↳ Entry 3
$55,000
↳ Veteran
$150,000
Salary Retention
$955,000
Total Expenses
$4,751,548
Cap Room
$248,452
1999
Salary Cap
$5,000,000
Organizational Salary
$2,950,202
›
ML Salary
$2,109,702
↳ Standard
$1,382,202
↳ Entry 1
$90,000
↳ Entry 2
$215,000
↳ Entry 3
$422,500
↳ Veteran
$0
›
AAA Salary
$840,500
↳ Standard
$300,000
↳ Entry 1
$145,000
↳ Entry 2
$365,500
↳ Entry 3
$30,000
↳ Veteran
$0
Salary Retention
$500,000
Total Expenses
$3,450,202
Cap Room
$1,549,798
2000
Salary Cap
$5,000,000
Organizational Salary
$1,487,500
›
ML Salary
$1,072,500
↳ Standard
$762,500
↳ Entry 1
$95,000
↳ Entry 2
$135,000
↳ Entry 3
$80,000
↳ Veteran
$0
›
AAA Salary
$415,000
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$225,000
↳ Entry 3
$40,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,487,500
Cap Room
$3,512,500
2001
Salary Cap
$5,000,000
Organizational Salary
$1,021,000
›
ML Salary
$626,500
↳ Standard
$556,500
↳ Entry 1
$0
↳ Entry 2
$70,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$394,500
↳ Standard
$0
↳ Entry 1
$155,000
↳ Entry 2
$239,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,021,000
Cap Room
$3,979,000
2002
Salary Cap
$5,000,000
Organizational Salary
$860,500
›
ML Salary
$556,500
↳ Standard
$556,500
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$304,000
↳ Standard
$0
↳ Entry 1
$160,000
↳ Entry 2
$144,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$860,500
Cap Room
$4,139,500
2003
Salary Cap
$5,000,000
Organizational Salary
$200,000
›
ML Salary
$200,000
↳ Standard
$200,000
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$200,000
Cap Room
$4,800,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0