Doubleday Baseball League

Toronto Blue Jays

81–78 PCT .509 4th place

Hugg Baseball League Bluff City Beasties 51–71 PCT .418 5th place

Financial Overview

The contracts and financial commitments behind this club.

Cap outlook

1998 at a glance, with the seven-year outlook below.

Salary cap $5.2M

Committed $4.9M

Cap room $209K

	1998 NOW	1999	2000	2001	2002	2003	2004
Cap	$5.2M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M
Used	$4.9M 96%	$3.6M 72%	$1.6M 33%	$907K 18%	$214K 4%	$75K 2%	$0 0%
Room	$209K	$1.4M	$3.4M	$4.1M	$4.8M	$4.9M	$5.0M

Year	Cap	Used	Room
1998 NOW	$5.2M	$4.9M 96%	$209K
1999	$5.0M	$3.6M 72%	$1.4M
2000	$5.0M	$1.6M 33%	$3.4M
2001	$5.0M	$907K 18%	$4.1M
2002	$5.0M	$214K 4%	$4.8M
2003	$5.0M	$75K 2%	$4.9M
2004	$5.0M	$0 0%	$5.0M

Year-by-year breakdown

Salary commitments, retention, and projected room. Select a salary row to see contract types.

Category	1998	1999	2000	2001	2002	2003	2004
Salary Cap	$5,150,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000
Organizational Salary	$3,974,726	$3,108,842	$1,640,981	$907,481	$214,000	$75,000	$0
› DBL Salary	$2,823,026	$2,185,342	$1,091,481	$476,981	$70,000	$75,000	$0
↳ Standard	$2,340,526	$1,675,342	$836,481	$341,981	$0	$0	$0
↳ Entry 1	$320,000	$335,000	$190,000	$65,000	$70,000	$75,000	$0
↳ Entry 2	$162,500	$175,000	$65,000	$70,000	$0	$0	$0
› HBL Salary	$1,151,700	$923,500	$549,500	$430,500	$144,000	$0	$0
↳ Franchise	$250,000	$250,000	$250,000	$250,000	$0	$0	$0
↳ Standard	$401,700	$200,000	$50,000	$0	$0	$0	$0
↳ Entry 2	$267,500	$318,500	$169,500	$180,500	$144,000	$0	$0
↳ Entry 3	$82,500	$105,000	$80,000	$0	$0	$0	$0
↳ Veteran	$150,000	$50,000	$0	$0	$0	$0	$0
Salary Retention	$966,639	$466,839	$0	$0	$0	$0	$0
Total Expenses	$4,941,365	$3,575,681	$1,640,981	$907,481	$214,000	$75,000	$0
Cap Room	$208,635	$1,424,319	$3,359,019	$4,092,519	$4,786,000	$4,925,000	$5,000,000

1998

Current season

Salary Cap $5,150,000

Organizational Salary $3,974,726

› DBL Salary $2,823,026

↳ Standard $2,340,526

↳ Entry 1 $320,000

↳ Entry 2 $162,500

› HBL Salary $1,151,700

↳ Franchise $250,000

↳ Standard $401,700

↳ Entry 2 $267,500

↳ Entry 3 $82,500

↳ Veteran $150,000

Salary Retention $966,639

Total Expenses $4,941,365

Cap Room $208,635

1999

Salary Cap $5,000,000

Organizational Salary $3,108,842

› DBL Salary $2,185,342

↳ Standard $1,675,342

↳ Entry 1 $335,000

↳ Entry 2 $175,000

› HBL Salary $923,500

↳ Franchise $250,000

↳ Standard $200,000

↳ Entry 2 $318,500

↳ Entry 3 $105,000

↳ Veteran $50,000

Salary Retention $466,839

Total Expenses $3,575,681

Cap Room $1,424,319

2000

Salary Cap $5,000,000

Organizational Salary $1,640,981

› DBL Salary $1,091,481

↳ Standard $836,481

↳ Entry 1 $190,000

↳ Entry 2 $65,000

› HBL Salary $549,500

↳ Franchise $250,000

↳ Standard $50,000

↳ Entry 2 $169,500

↳ Entry 3 $80,000

↳ Veteran $0

Salary Retention $0

Total Expenses $1,640,981

Cap Room $3,359,019

2001

Salary Cap $5,000,000

Organizational Salary $907,481

› DBL Salary $476,981

↳ Standard $341,981

↳ Entry 1 $65,000

↳ Entry 2 $70,000

› HBL Salary $430,500

↳ Franchise $250,000

↳ Standard $0

↳ Entry 2 $180,500

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $907,481

Cap Room $4,092,519

2002

Salary Cap $5,000,000

Organizational Salary $214,000

› DBL Salary $70,000

↳ Standard $0

↳ Entry 1 $70,000

↳ Entry 2 $0

› HBL Salary $144,000

↳ Franchise $0

↳ Standard $0

↳ Entry 2 $144,000

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $214,000

Cap Room $4,786,000

2003

Salary Cap $5,000,000

Organizational Salary $75,000

› DBL Salary $75,000

↳ Standard $0

↳ Entry 1 $75,000

↳ Entry 2 $0

› HBL Salary $0

↳ Franchise $0

↳ Standard $0

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $75,000

Cap Room $4,925,000

2004

Salary Cap $5,000,000

Organizational Salary $0

› DBL Salary $0

↳ Standard $0

↳ Entry 1 $0

↳ Entry 2 $0

› HBL Salary $0

↳ Franchise $0

↳ Standard $0

↳ Entry 2 $0

↳ Entry 3 $0

↳ Veteran $0

Salary Retention $0

Total Expenses $0

Cap Room $5,000,000