Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.7M
|
$3.5M
|
$1.4M
|
$807K
|
$150K
|
$75K
|
$0K
|
| Room | $251K | $1.5M | $3.6M | $4.2M | $4.9M | $4.9M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.7M
|
$251K |
| 1999 | $5.0M |
$3.5M
|
$1.5M |
| 2000 | $5.0M |
$1.4M
|
$3.6M |
| 2001 | $5.0M |
$807K
|
$4.2M |
| 2002 | $5.0M |
$150K
|
$4.9M |
| 2003 | $5.0M |
$75K
|
$4.9M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,012,726 | $3,067,842 | $1,401,481 | $806,981 | $150,000 | $75,000 | $0 |
| › ML Salary | $2,832,726 | $2,065,342 | $861,481 | $384,481 | $45,000 | $0 | $0 |
| ↳ Standard | $2,480,226 | $1,692,842 | $751,481 | $341,981 | $0 | $0 | $0 |
| ↳ Entry 1 | $150,000 | $155,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $202,500 | $217,500 | $110,000 | $42,500 | $45,000 | $0 | $0 |
| › AAA Salary | $1,180,000 | $1,002,500 | $540,000 | $422,500 | $105,000 | $75,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $452,500 | $300,000 | $50,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $50,000 | $55,000 | $60,000 | $65,000 | $70,000 | $75,000 | $0 |
| ↳ Entry 2 | $205,000 | $252,500 | $100,000 | $107,500 | $35,000 | $0 | $0 |
| ↳ Entry 3 | $72,500 | $95,000 | $80,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $150,000 | $50,000 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $736,639 | $406,839 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,749,365 | $3,474,681 | $1,401,481 | $806,981 | $150,000 | $75,000 | $0 |
| Cap Room | $250,635 | $1,525,319 | $3,598,519 | $4,193,019 | $4,850,000 | $4,925,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,012,726
›
ML Salary
$2,832,726
↳ Standard
$2,480,226
↳ Entry 1
$150,000
↳ Entry 2
$202,500
›
AAA Salary
$1,180,000
↳ Franchise
$250,000
↳ Standard
$452,500
↳ Entry 1
$50,000
↳ Entry 2
$205,000
↳ Entry 3
$72,500
↳ Veteran
$150,000
Salary Retention
$736,639
Total Expenses
$4,749,365
Cap Room
$250,635
1999
Salary Cap
$5,000,000
Organizational Salary
$3,067,842
›
ML Salary
$2,065,342
↳ Standard
$1,692,842
↳ Entry 1
$155,000
↳ Entry 2
$217,500
›
AAA Salary
$1,002,500
↳ Franchise
$250,000
↳ Standard
$300,000
↳ Entry 1
$55,000
↳ Entry 2
$252,500
↳ Entry 3
$95,000
↳ Veteran
$50,000
Salary Retention
$406,839
Total Expenses
$3,474,681
Cap Room
$1,525,319
2000
Salary Cap
$5,000,000
Organizational Salary
$1,401,481
›
ML Salary
$861,481
↳ Standard
$751,481
↳ Entry 1
$0
↳ Entry 2
$110,000
›
AAA Salary
$540,000
↳ Franchise
$250,000
↳ Standard
$50,000
↳ Entry 1
$60,000
↳ Entry 2
$100,000
↳ Entry 3
$80,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,401,481
Cap Room
$3,598,519
2001
Salary Cap
$5,000,000
Organizational Salary
$806,981
›
ML Salary
$384,481
↳ Standard
$341,981
↳ Entry 1
$0
↳ Entry 2
$42,500
›
AAA Salary
$422,500
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 1
$65,000
↳ Entry 2
$107,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$806,981
Cap Room
$4,193,019
2002
Salary Cap
$5,000,000
Organizational Salary
$150,000
›
ML Salary
$45,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$45,000
›
AAA Salary
$105,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$70,000
↳ Entry 2
$35,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$150,000
Cap Room
$4,850,000
2003
Salary Cap
$5,000,000
Organizational Salary
$75,000
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$75,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$75,000
Cap Room
$4,925,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0